XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net revenue:      
Online advertising $ 89,549us-gaap_AdvertisingRevenue $ 81,661us-gaap_AdvertisingRevenue $ 76,475us-gaap_AdvertisingRevenue
Registry services 9,794xoxo_RegistryServicesRevenue 7,926xoxo_RegistryServicesRevenue 6,231xoxo_RegistryServicesRevenue
Merchandise 16,223us-gaap_SalesRevenueGoodsNet 18,406us-gaap_SalesRevenueGoodsNet 21,359us-gaap_SalesRevenueGoodsNet
Publishing and other 28,098xoxo_PublishingRevenue 25,821xoxo_PublishingRevenue 25,066xoxo_PublishingRevenue
Total net revenue 143,664us-gaap_Revenues 133,814us-gaap_Revenues 129,131us-gaap_Revenues
Cost of revenue:      
Online advertising 1,770us-gaap_AdvertisingRevenueCost 1,927us-gaap_AdvertisingRevenueCost 1,741us-gaap_AdvertisingRevenueCost
Merchandise 10,914us-gaap_CostOfGoodsSold 11,296us-gaap_CostOfGoodsSold 12,454us-gaap_CostOfGoodsSold
Publishing and other 8,511us-gaap_OtherCostOfServices 9,178us-gaap_OtherCostOfServices 8,407us-gaap_OtherCostOfServices
Total cost of revenue 21,195us-gaap_CostOfRevenue 22,401us-gaap_CostOfRevenue 22,602us-gaap_CostOfRevenue
Gross profit 122,469us-gaap_GrossProfit 111,413us-gaap_GrossProfit 106,529us-gaap_GrossProfit
Operating expenses:      
Product and content development 35,820us-gaap_ResearchAndDevelopmentExpense 29,877us-gaap_ResearchAndDevelopmentExpense 26,229us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 44,330us-gaap_SellingAndMarketingExpense 39,718us-gaap_SellingAndMarketingExpense 40,239us-gaap_SellingAndMarketingExpense
General and administrative 25,617us-gaap_GeneralAndAdministrativeExpense 23,073us-gaap_GeneralAndAdministrativeExpense 20,980us-gaap_GeneralAndAdministrativeExpense
Asset impairment charges 836us-gaap_AssetImpairmentCharges 1,430us-gaap_AssetImpairmentCharges 958us-gaap_AssetImpairmentCharges
Depreciation and amortization 6,969us-gaap_DepreciationAndAmortization 4,808us-gaap_DepreciationAndAmortization 3,874us-gaap_DepreciationAndAmortization
Total operating expenses 113,572us-gaap_OperatingExpenses 98,906us-gaap_OperatingExpenses 92,280us-gaap_OperatingExpenses
Income from operations 8,897us-gaap_OperatingIncomeLoss 12,507us-gaap_OperatingIncomeLoss 14,249us-gaap_OperatingIncomeLoss
Loss in equity interests (232)xoxo_IncomeLossfromEquityMethodInvestmentsincludingOtherthanTemporaryImpairment (2,016)xoxo_IncomeLossfromEquityMethodInvestmentsincludingOtherthanTemporaryImpairment (55)xoxo_IncomeLossfromEquityMethodInvestmentsincludingOtherthanTemporaryImpairment
Interest and other income (expense), net (1,740)us-gaap_OtherNonoperatingIncome 144us-gaap_OtherNonoperatingIncome 113us-gaap_OtherNonoperatingIncome
Income before income taxes 6,925us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 10,635us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 14,307us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 6,463us-gaap_IncomeTaxExpenseBenefit 4,841us-gaap_IncomeTaxExpenseBenefit 5,658us-gaap_IncomeTaxExpenseBenefit
Net income 462us-gaap_ProfitLoss 5,794us-gaap_ProfitLoss 8,649us-gaap_ProfitLoss
Plus: net loss attributable to noncontrolling interest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 65us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to XO Group Inc. $ 462us-gaap_NetIncomeLoss $ 5,794us-gaap_NetIncomeLoss $ 8,714us-gaap_NetIncomeLoss
Net income per share attributable to XO Group Inc. common stockholders:      
Basic (usd per share) $ 0.02us-gaap_EarningsPerShareBasic $ 0.24us-gaap_EarningsPerShareBasic $ 0.35us-gaap_EarningsPerShareBasic
Diluted (usd per share) $ 0.02us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted
Weighted average number of shares used in calculating net earnings per share      
Basic (shares) 25,210us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,620us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,649us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 25,589us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 25,596us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 25,218us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Restricted stock      
Weighted average number of shares used in calculating net earnings per share      
Dilutive securities (shares) 355us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
874us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
444us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
Employee stock purchase plan      
Weighted average number of shares used in calculating net earnings per share      
Dilutive securities (shares) 1us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= xoxo_EmployeeStockPurchasePlansMember
6us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= xoxo_EmployeeStockPurchasePlansMember
9us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= xoxo_EmployeeStockPurchasePlansMember
Options      
Weighted average number of shares used in calculating net earnings per share      
Dilutive securities (shares) 23us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= xoxo_StockOptionsAndWarrantsMember
96us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= xoxo_StockOptionsAndWarrantsMember
116us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= xoxo_StockOptionsAndWarrantsMember