XML 101 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Consolidated Portfolio of Hotels by Countries

As of December 31, 2019, the hotels in our consolidated portfolio are in the following countries:

 

 

Hotels

 

United States

 

75

 

Brazil

 

3

 

Canada

 

2

 

Total

 

80

 

Historical Cost and Redemption Values for the Non-Controlling Interests

The table below details the historical cost and redemption values for the non-controlling interests of Host L.P.:

 

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

OP units outstanding (millions)

 

 

7.5

 

 

 

7.5

 

Market price per Host Inc. common share

 

$

18.55

 

 

$

16.67

 

Shares issuable upon conversion of one OP unit

 

 

1.021494

 

 

 

1.021494

 

Redemption value (millions)

 

$

142

 

 

$

128

 

Historical cost (millions)

 

 

79

 

 

 

78

 

Book value (millions) (1)

 

 

142

 

 

 

128

 

___________

 

 

 

 

 

 

 

 

 

(1)The book value recorded is equal to the greater of the redemption value or the historical cost.

Components of Total Accumulated Other Comprehensive Income in the Balance Sheets

The components of total accumulated other comprehensive income (loss) in the balance sheets are as follows (in millions):

 

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

Gain on foreign currency forward contracts

 

$

3

 

 

$

4

 

Loss on interest rate swap cash flow hedges

 

 

(3

)

 

 

(4

)

Foreign currency translation

 

 

(57

)

 

 

(60

)

Other comprehensive loss attributable to non-controlling interests

 

 

1

 

 

 

1

 

Total accumulated other comprehensive loss

 

$

(56

)

 

$

(59

)

Earnings Per Common Share (Unit)

The calculation of Host Inc. basic and diluted earnings per common share is shown below (in millions, except per share amounts):  

 

 

 

Year ended

December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net income

 

$

932

 

 

$

1,151

 

 

$

571

 

Less: Net income attributable to non-controlling

     interests

 

 

(12

)

 

 

(64

)

 

 

(7

)

Net income attributable to Host Inc.

 

$

920

 

 

$

1,087

 

 

$

564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

730.3

 

 

 

739.8

 

 

 

738.6

 

Assuming distribution of common shares granted

     under the comprehensive stock plans, less

     shares assumed purchased at market

 

 

0.8

 

 

 

0.8

 

 

 

0.5

 

Diluted weighted average shares outstanding

 

 

731.1

 

 

 

740.6

 

 

 

739.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.26

 

 

$

1.47

 

 

$

.76

 

Diluted earnings per common share

 

$

1.26

 

 

$

1.47

 

 

$

.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HOST HOTELS & RESORTS L.P.  
Earnings Per Common Share (Unit)

The calculation of Host L.P. basic and diluted earnings per common unit is shown below (in millions, except per unit amounts):  

 

 

 

Year ended

December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net income

 

$

932

 

 

$

1,151

 

 

$

571

 

Less: Net income attributable to non-controlling

     interests

 

 

(2

)

 

 

(52

)

 

 

 

Net income attributable to Host L.P.

 

$

930

 

 

$

1,099

 

 

$

571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average units outstanding

 

 

722.5

 

 

 

732.2

 

 

 

731.5

 

Assuming distribution of common units to

     support shares granted under the

     comprehensive stock plans, less

     shares assumed purchased at market

 

 

0.8

 

 

 

0.8

 

 

 

0.5

 

Diluted weighted average units outstanding

 

 

723.3

 

 

 

733.0

 

 

 

732.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common unit

 

$

1.29

 

 

$

1.50

 

 

$

.78

 

Diluted earnings per common unit

 

$

1.29

 

 

$

1.50

 

 

$

.78