XML 57 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease Costs and Other Information

The following table presents lease cost and other information for the quarter and year-to-date ended September 30, 2019 (in millions): 

 

 

Quarter ended

September 30, 2019

 

 

Year-to-date ended

September 30, 2019

 

Lease cost

 

 

 

 

 

 

 

 

Operating lease cost

 

$

11

 

 

$

34

 

Variable lease cost

 

 

10

 

 

 

29

 

Sublease income

 

 

(1

)

 

 

(1

)

Total lease cost

 

$

20

 

 

$

62

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

 

Operating cash flows used for operating leases for the year-to-date ended

September 30, 2019

 

 

$

34

 

Weighted-average remaining lease term - operating leases

 

 

53 years

 

Weighted-average discount rate - operating leases

 

 

 

5.4

%

Reconciliation of Total Lease Payments, on Undiscounted Basis, to Lease Liability in Statement of Financial Position

The following table presents a reconciliation of the total amount of lease payments, on an undiscounted basis, to the lease liability in the statement of financial position as of September 30, 2019 (in millions): 

 

 

As of September 30, 2019

 

 

 

Ground Leases

 

 

Office Leases and Other

 

 

Total

 

Weighted-average discount rate - operating leases

 

 

5.4

%

 

 

4.0

%

 

 

5.4

%

October 1, 2019 - December 31, 2019

 

$

8

 

 

$

2

 

 

$

10

 

2020

 

 

32

 

 

 

7

 

 

 

39

 

2021

 

 

32

 

 

 

6

 

 

 

38

 

2022

 

 

32

 

 

 

3

 

 

 

35

 

2023

 

 

32

 

 

 

 

 

 

32

 

Thereafter

 

 

1,551

 

 

 

 

 

 

1,551

 

Total undiscounted cash flows

 

$

1,687

 

 

$

18

 

 

$

1,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Present values

 

 

 

 

 

 

 

 

 

 

 

 

Long-term lease liabilities

 

$

541

 

 

$

17

 

 

$

558

 

Total lease liabilities

 

$

541

 

 

$

17

 

 

$

558

 

Difference between undiscounted cash flows and discounted cash flows

 

$

1,146

 

 

$

1

 

 

$

1,147

 

Future Minimum Annual Rental Commitments, Excluding Renewal Period, Required Under Non-Cancelable Operating Leases in Accordance with ASC 840

The following table presents the future minimum annual rental commitments, excluding renewal periods, as of December 31, 2018, for which we are the lessee, required under non-cancelable operating leases in accordance with ASC 840, under which we report prior to January 1, 2019 (in millions):

 

 

As of December 31, 2018

 

2019

 

$

46

 

2020

 

 

44

 

2021

 

 

43

 

2022

 

 

40

 

2023

 

 

37

 

Thereafter

 

 

1,309

 

Total minimum lease payments

 

$

1,519