XML 32 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
OPERATING ACTIVITIES      
NET INCOME $ 1,151 $ 571 $ 771
Adjustments to reconcile net income to net cash provided by operations:      
Depreciation and amortization 944 751 724
Amortization of finance costs, discounts and premiums, net 7 7 7
Stock compensation expense 14 11 12
Deferred income taxes 4 38 27
Gain on sale of assets (902) (108) (253)
(Gain) loss on foreign currency transactions and derivatives   2 (4)
Gain on property insurance settlement   (1) (1)
Equity in earnings of affiliates (30) (30) (21)
Change in due from managers 13 (27) (6)
Distributions from investments in affiliates 58 40 29
Changes in other assets (5) (18) 11
Changes in other liabilities 46 (6) 6
Net cash provided by operating activities 1,300 1,230 1,302
INVESTING ACTIVITIES      
Proceeds from sales of assets, net 1,605 481 465
Return of investments in affiliates 1 13 23
Advances to and investments in affiliates (7) (30) (5)
Acquisitions (1,025) (468) (63)
Capital expenditures:      
Renewals and replacements (274) (205) (293)
Return on investment (200) (72) (226)
Property insurance proceeds   14  
Net cash provided by (used in) investing activities 100 (267) (99)
FINANCING ACTIVITIES      
Financing costs   (9)  
Issuances of debt   404  
Draws on credit facility 360 340 734
Repayment of credit facility (462) (395) (816)
Mortgage debt and other prepayments and scheduled maturities (1) (69) (137)
Common stock repurchase     (218)
Dividends on common stock (629) (628) (596)
Distributions and payments to non-controlling interests (8) (49) (8)
Other financing activities (8) 4 4
Net cash used in financing activities (748) (402) (1,037)
Effects of exchange rate changes on cash held (5) 4 1
NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 647 565 167
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR 1,109 544 377
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR 1,756 1,109 544
Supplemental disclosure of cash flow information:      
Cash and cash equivalents 1,542 913 372
Restricted cash (included in other assets) 1 1 2
Cash included in furniture, fixtures and equipment replacement fund 213 195 170
Total cash and cash equivalents and restricted cash shown in the statements of cash flows 1,756 1,109 544
HOST HOTELS & RESORTS L.P.      
OPERATING ACTIVITIES      
NET INCOME 1,151 571 771
Adjustments to reconcile net income to net cash provided by operations:      
Depreciation and amortization 944 751 724
Amortization of finance costs, discounts and premiums, net 7 7 7
Stock compensation expense 14 11 12
Deferred income taxes 4 38 27
Gain on sale of assets (902) (108) (253)
(Gain) loss on foreign currency transactions and derivatives   2 (4)
Gain on property insurance settlement   (1) (1)
Equity in earnings of affiliates (30) (30) (21)
Change in due from managers 13 (27) (6)
Distributions from investments in affiliates 58 40 29
Changes in other assets (5) (18) 11
Changes in other liabilities 46 (6) 6
Net cash provided by operating activities 1,300 1,230 1,302
INVESTING ACTIVITIES      
Proceeds from sales of assets, net 1,605 481 465
Return of investments in affiliates 1 13 23
Advances to and investments in affiliates (7) (30) (5)
Acquisitions (1,025) (468) (63)
Capital expenditures:      
Renewals and replacements (274) (205) (293)
Return on investment (200) (72) (226)
Property insurance proceeds   14  
Net cash provided by (used in) investing activities 100 (267) (99)
FINANCING ACTIVITIES      
Financing costs   (9)  
Issuances of debt   404  
Draws on credit facility 360 340 734
Repayment of credit facility (462) (395) (816)
Mortgage debt and other prepayments and scheduled maturities (1) (69) (137)
Repurchase of common OP units     (218)
Distributions on common OP units (636) (635) (603)
Distributions and payments to non-controlling interests (1) (42) (1)
Other financing activities (8) 4 4
Net cash used in financing activities (748) (402) (1,037)
Effects of exchange rate changes on cash held (5) 4 1
NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 647 565 167
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR 1,109 544 377
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR 1,756 1,109 544
Supplemental disclosure of cash flow information:      
Cash and cash equivalents 1,542 913 372
Restricted cash (included in other assets) 1 1 2
Cash included in furniture, fixtures and equipment replacement fund 213 195 170
Total cash and cash equivalents and restricted cash shown in the statements of cash flows $ 1,756 $ 1,109 $ 544