XML 24 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Common Share (Unit)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Common Share (Unit)

 

3.

Earnings Per Common Share (Unit)

Basic earnings per common share (unit) is computed by dividing net income attributable to common stockholders (unitholders) by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding. Diluted earnings per common share (unit) is computed by dividing net income attributable to common stockholders (unitholders), as adjusted for potentially dilutive securities, by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding plus other potentially dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans or the common OP units distributed to Host Inc. to support such shares granted, and other non-controlling interests that have the option to convert their limited partnership interests to common OP units. No effect is shown for any securities that are anti-dilutive. We have 7.9 million common OP units which are convertible into 8.1 million common shares that are not included in Host Inc.’s calculation of earnings per share as their effect is not dilutive. The calculation of Host Inc. basic and diluted earnings per common share is shown below (in millions, except per share amounts):

 

 

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income

 

$

378

 

 

$

105

 

 

$

845

 

 

$

478

 

Less: Net income attributable to non-controlling

     interests

 

 

(56

)

 

 

(1

)

 

 

(61

)

 

 

(6

)

Net income attributable to Host Inc.

 

$

322

 

 

$

104

 

 

$

784

 

 

$

472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

739.9

 

 

 

738.8

 

 

 

739.6

 

 

 

738.5

 

Assuming distribution of common shares granted

     under the comprehensive stock plans, less

     shares assumed purchased at market

 

 

0.6

 

 

 

0.2

 

 

 

0.6

 

 

 

0.2

 

Diluted weighted average shares outstanding

 

 

740.5

 

 

 

739.0

 

 

 

740.2

 

 

 

738.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

.43

 

 

$

.14

 

 

$

1.06

 

 

$

.64

 

Diluted earnings per common share

 

$

.43

 

 

$

.14

 

 

$

1.06

 

 

$

.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The calculation of Host L.P. basic and diluted earnings per unit is shown below (in millions, except per unit amounts):

 

 

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income

 

$

378

 

 

$

105

 

 

$

845

 

 

$

478

 

Less: Net (income) loss attributable to non-

     controlling interests

 

 

(53

)

 

 

1

 

 

 

(53

)

 

 

 

Net income attributable to Host L.P.

 

$

325

 

 

$

106

 

 

$

792

 

 

$

478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average units outstanding

 

 

732.3

 

 

 

731.6

 

 

 

732.1

 

 

 

731.4

 

Assuming distribution of common units to

     support shares granted under the

     comprehensive stock plans, less

     shares assumed purchased at market

 

 

0.6

 

 

 

0.2

 

 

 

0.6

 

 

 

0.2

 

Diluted weighted average units outstanding

 

 

732.9

 

 

 

731.8

 

 

 

732.7

 

 

 

731.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common unit

 

$

.44

 

 

$

.14

 

 

$

1.08

 

 

$

.65

 

Diluted earnings per common unit

 

$

.44

 

 

$

.14

 

 

$

1.08

 

 

$

.65