XML 61 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Affiliates (Tables)
12 Months Ended
Dec. 31, 2015
Investments In And Advances To Affiliates Schedule Of Investments [Abstract]  
Summary of Investments in Affiliates

We own investments in joint ventures that are accounted for under the equity method of accounting. The debt of the Euro JV and Asia/Pacific JV is non-recourse to, and not guaranteed by, us. As of December 31, 2015, 50% of the debt of the Hyatt Place JV and 100% of the construction loan for the Maui JV is jointly and/or severally guaranteed by the partners of the joint ventures. Investments in affiliates consist of the following (in millions):

 

 

 

As of December 31, 2015

 

 

Ownership

 

 

Our

 

 

Our Portion

 

 

 

 

 

 

 

 

 

Interests

 

 

Investment

 

 

of Debt

 

 

Total Debt

 

 

Assets

Euro JV

 

32.1 – 33.4

%

 

$

251

 

 

$

262

 

 

$

797

 

 

Ten hotels in Europe

Asia/Pacific JV

 

 

25

%

 

 

25

 

 

 

 

 

 

 

 

A 36% interest in five operating hotels and two hotels under development in India

Maui JV

 

 

67

%

 

 

72

 

 

 

45

 

 

 

68

 

 

131-unit vacation ownership project in Maui, Hawaii

Hyatt Place JV

 

 

50

%

 

 

3

 

 

 

15

 

 

 

31

 

 

One hotel in Nashville, Tennessee

Philadelphia Marriott Downtown

 

 

11

%

 

 

(6

)

 

 

25

 

 

 

224

 

 

One hotel in Philadelphia, PA

Total

 

 

 

 

 

$

345

 

 

$

347

 

 

$

1,120

 

 

 

 

 

 

As of December 31, 2014

 

 

Ownership

 

 

Our

 

 

Our Portion

 

 

 

 

 

 

 

 

 

Interests

 

 

Investment

 

 

of Debt

 

 

Total Debt

 

 

Assets

Euro JV

 

32.1 - 33.4

%

 

$

348

 

 

$

388

 

 

$

1,186

 

 

Nineteen hotels in Europe

Asia/Pacific JV

 

 

25

%

 

 

22

 

 

 

9

 

 

 

37

 

 

One hotel in Australia and a 36% interest in three operating hotels and four hotels under development in India

Maui JV

 

 

67

%

 

 

61

 

 

 

64

 

 

 

96

 

 

131-unit vacation ownership project in Maui, Hawaii

Hyatt Place JV

 

 

50

%

 

 

7

 

 

 

16

 

 

 

31

 

 

One hotel in Nashville, Tennessee

Philadelphia

    Marriott    Downtown

 

 

11

%

 

 

(5

)

 

 

25

 

 

 

227

 

 

One hotel in Philadelphia, PA

Total

 

 

 

 

 

$

433

 

 

$

502

 

 

$

1,577

 

 

 

 

Combined Summarized Balance Sheet Information

Combined Financial Information of Unconsolidated Investees

Combined summarized balance sheet information for our affiliates is as follows (in millions):

 

 

 

As of December 31,

 

 

 

2015

 

 

2014

 

Property and equipment, net

 

$

1,650

 

 

$

2,369

 

Timeshare inventory

 

 

157

 

 

 

178

 

Other assets

 

 

642

 

 

 

424

 

Total assets

 

$

2,449

 

 

$

2,971

 

Debt

 

$

1,120

 

 

$

1,577

 

Other liabilities

 

 

301

 

 

 

163

 

Equity

 

 

1,028

 

 

 

1,231

 

Total liabilities and equity

 

$

2,449

 

 

$

2,971

 

 

Combined Summarized Operating Results For Affiliates

Combined summarized operating results for our affiliates is as follows (in millions):

 

 

 

Year ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Total revenues

 

$

728

 

 

$

776

 

 

$

617

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

(545

)

 

 

(568

)

 

 

(489

)

Depreciation and amortization

 

 

(75

)

 

 

(91

)

 

 

(131

)

Operating profit (loss)

 

 

108

 

 

 

117

 

 

 

(3

)

Interest income

 

 

3

 

 

 

 

 

 

 

Interest expense

 

 

(72

)

 

 

(79

)

 

 

(59

)

Gain on disposition

 

 

141

 

 

 

12

 

 

 

2

 

Net income (loss)

 

$

180

 

 

$

50

 

 

$

(60

)