XML 37 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities

The following tables detail the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis, as well as non-recurring fair value measurements, at September 30, 2015 and December 31, 2014, respectively (in millions):

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at September 30, 2015

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

14

 

 

$

 

 

$

14

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(12

)

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at December 31, 2014

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

13

 

 

$

 

 

$

13

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements on a Non-recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired hotel properties sold (2)

 

 

 

 

 

 

 

 

 

 

 

18

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

These derivative contracts have been designated as hedging instruments.

 

(2)

The fair value measurement is as of the measurement date of the impairment and may not reflect the book value of the asset as of December 31, 2014.

Interest Rate Swap Derivatives Designated as Cash Flow Hedges

The following table summarizes our interest rate swap derivatives designated as cash flow hedges (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

 

 

Total Notional

 

 

Maturity

 

Swapped

 

All-in-

 

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

Transaction Date

 

Amount

 

 

Date

 

Index

 

Rate

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

November 2011 (1)

 

A$

 

62

 

 

November 2016

 

Reuters BBSY

 

 

6.7

%

 

$

 

 

$

 

 

$

 

 

$

 

February 2011 (2)

 

NZ$

 

79

 

 

February 2016

 

NZ$ Bank Bill

 

 

7.15

%

 

 

 

 

 

 

 

 

 

 

 

 

September 2015

 

$

 

350

 

 

September 2025

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

(10

)

 

 

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The swap was entered into in connection with the A$86 million ($60 million) mortgage loan on the Hilton Melbourne South Wharf.

 

(2)

The swap was entered into in connection with the NZ$105 million ($67 million) mortgage loan on seven properties in New Zealand.

Foreign Currency Sale Contracts

The following table summarizes our foreign currency forward sale contracts (in millions):

 

Currently Outstanding

 

Change in Fair Value - All Contracts

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction

Amount in

 

 

Total

Transaction

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

Transaction Date

 

Foreign

 

 

Amount

 

 

Forward Purchase

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

Range

 

Currency

 

 

in Dollars

 

 

Date Range

 

2015

 

 

2014

 

 

2015

 

 

2014

 

January 2013-September 2015

 

 

100

 

 

$

124

 

 

January 2016-September 2017

 

$

 

 

$

12

 

 

$

10

 

 

$

13

 

November 2014

 

C$

 

25

 

 

$

22

 

 

November 2016

 

$

2

 

 

$

 

 

$

3

 

 

$

 

 

Draws on Credit Facility that are Designated as Net Investments in Foreign Operations

The following table summarizes the draws on our credit facility that are designated as hedges of net investments in foreign operations (in millions):

 

 

 

 

Balance

Balance

 

 

 

Gain (Loss)

 

 

 

Gain (Loss)

 

 

 

 

Outstanding

 

 

Outstanding in

 

 

 

Quarter ended

September 30,

 

 

 

Year-to-date ended

September 30,

 

Currency

 

 

US$

 

 

Foreign Currency

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

Canadian dollars (1)

 

$

 

34

 

 

C$

 

46

 

 

$

 

3

 

 

$

 

1

 

 

$

 

4

 

 

$

 

1

 

Euros

 

$

 

86

 

 

 

77

 

 

$

 

 

 

$

 

8

 

 

$

 

7

 

 

$

 

9

 

___________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We have drawn an additional $46 million on the credit facility in Canadian dollars, which draw has not been designated as a hedging instrument.

Fair Values of Certain Financial Liabilities and Other Financial Instruments

The fair value of certain financial liabilities is shown below (in millions):

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes (Level 1)

 

$

2,499

 

 

$

2,597

 

 

$

2,498

 

 

$

2,668

 

Exchangeable Senior Debentures (Level 1)

 

 

391

 

 

 

476

 

 

 

386

 

 

 

739

 

Credit facility (Level 2)

 

 

1,009

 

 

 

1,009

 

 

 

704

 

 

 

704

 

Mortgage debt and other, excluding capital leases (Level 2)

 

 

378

 

 

 

387

 

 

 

403

 

 

 

413