XML 138 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed in Acquisitions

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed for our 2014 and 2013 hotel acquisitions (in millions):

 

 

As of December 31,

 

 

 

2014

 

 

2013

 

Property and equipment

 

$

131

 

 

$

138

 

FF&E Reserves and other assets

 

 

3

 

 

 

1

 

Total assets

 

 

134

 

 

 

139

 

Other liabilities

 

 

(1

)

 

 

 

Net assets acquired

 

$

133

 

 

$

139

 

 

Summary of Unaudited Consolidated Pro Forma Results of Operations

Our summarized unaudited consolidated pro forma results of operations, assuming the 2014 and 2013 hotel acquisitions occurred on January 1, 2013 and 2012, respectively, and excluding the acquisition costs discussed above, are as follows (in millions, except per share and per unit amounts):

 

 

 

Year ended December 31,

 

 

 

2014

 

 

2013

 

Revenues

 

$

5,362

 

 

$

5,189

 

Income from continuing operations

 

 

751

 

 

 

214

 

Net income

 

 

751

 

 

 

329

 

 

 

 

 

 

 

 

 

 

Host Inc.:

 

 

 

 

 

 

 

 

Net income attributable to Host Inc.

 

$

736

 

 

$

321

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

Continuing operations

 

$

.97

 

 

$

.27

 

Discontinued operations

 

 

 

 

 

.16

 

Basic earnings per common share

 

$

.97

 

 

$

.43

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

Continuing operations

 

$

.97

 

 

$

.28

 

Discontinued operations

 

 

 

 

 

.15

 

Diluted earnings per common share

 

$

.97

 

 

$

.43

 

 

 

 

 

 

 

 

 

 

Host L.P.:

 

 

 

 

 

 

 

 

Net income attributable to Host L.P.

 

$

745

 

 

$

325

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

Continuing operations

 

$

.99

 

 

$

.29

 

Discontinued operations

 

 

 

 

 

.15

 

Basic earnings per common share

 

$

.99

 

 

$

.44

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

Continuing operations

 

$

.99

 

 

$

.29

 

Discontinued operations

 

 

 

 

 

.15

 

Diluted earnings per common share

 

$

.99

 

 

$

.44