XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

9.

Fair Value Measurements

 

The following tables detail the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis, as well as non-recurring fair value measurements, at September 30, 2014 and December 31, 2013, respectively (in millions):

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at September 30,

2014

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward sale contracts (1)

 

$

7

 

 

$

 

 

$

7

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements on a Non-recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired hotel properties held and used

 

 

18

 

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at Measurement Date Using

 

 

 

Balance at December 31,

2013

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Fair Value Measurements on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

$

1

 

 

$

 

 

$

1

 

 

$

 

Foreign currency forward sale contracts (1)

 

 

3

 

 

 

 

 

 

3

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives (1)

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

Foreign currency forward sale contracts (1)

 

 

(6

)

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements on a Non-recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired hotel properties held and used

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

(1)

These derivative contracts have been designated as hedging instruments.

Derivatives and Hedging

Interest rate swap derivatives designated as cash flow hedges. We have designated our floating-to-fixed interest rate swap derivatives as cash flow hedges. The purpose of the interest rate swaps is to hedge against changes in cash flows (interest payments) attributable to fluctuations in variable rate debt. The derivatives are valued based on the prevailing market yield curve on the date of measurement. We also evaluate counterparty credit risk when we calculate the fair value of the swaps. Changes in the fair value of the derivatives are recorded to other comprehensive income (loss). The hedges were fully effective as of September 30, 2014.

The following table summarizes our interest rate swap derivatives designated as cash flow hedges (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

 

 

Total Notional

 

 

Maturity

 

Swapped

 

All-in-

 

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

Transaction Date

 

Amount

 

 

Date

 

Index

 

Rate

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

November 2011 (1)

 

A$

 

62

 

 

November 2016

 

Reuters BBSY

 

 

6.7

%

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

1

 

February 2011 (2)

 

NZ$

 

79

 

 

February 2016

 

NZ$ Bank Bill

 

 

7.15

%

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

1

 

 

 

 

 

(1)

The swap was entered into in connection with the A$86 million ($75 million) mortgage loan on the Hilton Melbourne South Wharf.

(2)

The swap was entered into in connection with the NZ$105 million ($82 million) mortgage loan on seven properties in New Zealand.

Foreign Investment Hedging Instruments. We have four foreign currency forward sale contracts that hedge a portion of the foreign currency exposure resulting from the eventual repatriation of our net investment in foreign operations. These derivatives are considered hedges of the foreign currency exposure of a net investment in a foreign operation and are marked-to-market with changes in fair value recorded to other comprehensive income (loss). The forward sale contracts are valued based on the forward yield curve of the foreign currency to U.S. dollar forward exchange rate on the date of measurement. We also evaluate counterparty credit risk when we calculate the fair value of the derivatives.

The following table summarizes our foreign currency sale contracts (in millions):

 

Currently Outstanding

 

Change in Fair Value - All Contracts

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction

 

 

Total

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

Transaction Date

 

Amount in

Foreign

 

 

Transaction

Amount

 

 

Forward Purchase

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

Range

 

Currency

 

 

in Dollars

 

 

Date Range

 

2014

 

 

2013

 

 

2014

 

 

2013

 

July 2011-May 2014

 

100

 

 

$

135

 

 

August 2015-May 2017

 

$

12

 

 

$

(6

)

 

$

13

 

 

$

(2

)

 

In addition to the forward sale contracts, we have designated a portion of the foreign currency draws on our credit facility as hedges of net investments in foreign operations. Changes in fair value of the designated credit facility draws are recorded to other comprehensive income (loss).

The following table summarizes the draws on our credit facility that are designated as hedges of net investments in foreign operations (in millions):

 

 

 

 

 

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

 

 

Balance

Outstanding

 

 

Balance

Outstanding in

 

 

Quarter ended

September 30,

 

 

Year-to-date ended

September 30,

 

Currency

 

US$

 

 

Foreign Currency

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Canadian dollars (1)

 

$

 

28

 

 

C$

 

31

 

 

$

 

1

 

 

$

 

(1

)

 

$

 

1

 

 

$

 

1

 

Euros

 

$

 

97

 

 

 

77

 

 

$

 

8

 

 

$

 

(3

)

 

$

 

9

 

 

$

 

(3

)

 

 

 

(1)

We have an additional $67 million outstanding on the credit facility in Canadian dollars, which draw has not been designated as a hedging instrument.

Other Liabilities

Fair Value of Other Financial Liabilities. We did not elect the fair value measurement option for any of our other financial liabilities. Valuations for secured debt and our credit facility are determined based on the expected future payments discounted at risk-adjusted rates. Senior Notes and the Exchangeable Senior Debentures are valued based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts.

The fair value of certain financial liabilities is shown below (in millions):

 

 

 

 

 

 

September 30,

2014

 

 

December 31,

2013

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes (Level 1)

 

$

2,498

 

 

$

2,662

 

 

$

2,647

 

 

$

2,766

 

Exchangeable Senior Debentures (Level 1)

 

 

382

 

 

 

662

 

 

 

371

 

 

 

603

 

Credit facility (Level 2)

 

 

712

 

 

 

712

 

 

 

946

 

 

 

946

 

Mortgage debt and other, excluding capital leases (Level 2)

 

 

419

 

 

 

426

 

 

 

793

 

 

 

802

 

 

Impairment

During the third quarter, an impairment loss of $6 million was triggered for one property due to a change in its expected hold period.  The fair value of the property of $18 million is based on the expected cash flows over the remaining life of the property. The loss is included in depreciation expense.