XML 69 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Affiliates (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Investments in Affiliates

Investments in affiliates consist of the following (in millions):

 

     As of December 31, 2012
     Ownership
Interests
    Our
Investment
     Our Portion
of Debt
     Total Debt     

Assets

Euro JV

     32.1%—33.4   $ 305       $ 443       $ 1,360       Nineteen hotels in Europe

Asia/Pacific JV

     25     22         11         44       One hotel in Australia and a 36% interest in two operating hotels and five hotels under development in India

Maui JV

     67     15         7         10       131-unit vacation ownership project in Maui, Hawaii

Hyatt Place JV

     50     5         —           —         One hotel in Nashville, Tennessee
    

 

 

    

 

 

    

 

 

    

Total

     $ 347       $ 461       $ 1,414      
    

 

 

    

 

 

    

 

 

    
     As of December 31, 2011
     Ownership
Interests
    Our
Investment
     Our Portion
of Debt
     Total Debt     

Assets

Euro JV

     32.1%—33.4   $ 182       $ 328       $ 1,018       Thirteen hotels in Europe

Asia/Pacific JV

     25     15         —           —         36% interest in the development of seven hotels in India
    

 

 

    

 

 

    

 

 

    

Total

     $ 197       $ 328       $ 1,018      
    

 

 

    

 

 

    

 

 

    
Combined Summarized Balance Sheet Information

Combined summarized balance sheet information for our affiliates follows (in millions):

 

                                           
     As of December 31,  
     2012      2011  

Property and equipment, net

   $ 2,289       $ 1,506   

Other assets

     312         205   
  

 

 

    

 

 

 

Total assets

   $ 2,601       $ 1,711   
  

 

 

    

 

 

 

Debt

   $ 1,414       $ 1,018   

Other liabilities

     164         109   

Equity

     1,023         584   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 2,601       $ 1,711   
  

 

 

    

 

 

 
Combined Summarized Operating Results For Affiliates

Combined summarized operating results for our affiliates follows (in millions):

 

     Year ended December 31,  
     2012     2011     2010  

Total revenues

   $ 428      $ 381      $ 291   

Operating expenses

      

Expenses

     (346     (294     (218

Depreciation and amortization

     (56     (46     (41
  

 

 

   

 

 

   

 

 

 

Operating profit

     26        41        32   

Interest expense

     (43     (43     (44
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (17   $ (2   $ (12