XML 70 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Costs and Other Information
The following table presents lease cost and other information (in millions):
Year ended December 31,
202320222021
Lease cost
Operating lease cost$42 $41 $43 
Variable lease cost35 27 
Sublease income(1)(1)(1)
Total lease cost$76 $67 $49 
Other information
Operating cash flows used for operating leases$42 $41 $43 
Weighted-average remaining lease term - operating leases46 years47 years48 years
Weighted-average discount rate - operating leases5.3 %5.3 %5.3 %
Reconciliation of Total Lease Payments, on Undiscounted Basis, to Lease Liability on Balance Sheet
The following table presents a reconciliation of the total amount of lease payments, on an undiscounted basis, to the lease liability on the balance sheet as of December 31, 2023 (in millions):
As of December 31, 2023
Ground LeasesOffice Leases and OtherTotal
Weighted-average discount rate - operating leases5.4 %3.7 %5.3 %
2024$31 $$38 
202531 37 
202631 37 
202731 36 
202831 36 
Thereafter1,343 38 1,381 
Total undiscounted cash flows$1,498 $67 $1,565 
Present values
Long-term lease liabilities$511 $52 $563 
Total lease liabilities$511 $52 $563 
Difference between undiscounted cash flows and discounted cash flows$987 $15 $1,002