XML 77 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Affiliates (Tables)
12 Months Ended
Dec. 31, 2013
Summary of Investments in Affiliates

We own investments in joint ventures that are accounted for under the equity method of accounting. The debt of the Euro JV and Asia/Pacific JV is non-recourse to, and not guaranteed by, us. The debt of the Maui JV and Hyatt Place JV is jointly and severally guaranteed by the partners of the joint ventures. Investments in affiliates consist of the following (in millions):

 

 

 

As of December 31, 2013

 

 

Ownership

 

 

Our

 

 

Our Portion

 

 

 

 

 

 

 

 

 

Interests

 

 

Investment

 

 

of Debt

 

 

Total Debt

 

 

Assets

Euro JV

 

32.1% - 33.4

%

 

$

374

 

 

$

444

 

 

$

1,363

 

 

Nineteen hotels in Europe

Asia/Pacific JV

 

 

25

%

 

 

20

 

 

 

10

 

 

 

39

 

 

One hotel in Australia and a 36% interest in two operating hotels and five hotels under development in India

Maui JV

 

 

67

%

 

 

16

 

 

 

34

 

 

 

50

 

 

131-unit vacation ownership project in Maui, Hawaii

Hyatt Place JV

 

 

50

%

 

 

5

 

 

 

12

 

 

 

24

 

 

One hotel in Nashville, Tennessee

Total

 

 

 

 

 

$

415

 

 

$

500

 

 

$

1,476

 

 

 

 

 

 

As of December 31, 2012

 

 

Ownership

 

 

Our

 

 

Our Portion

 

 

 

 

 

 

 

 

 

Interests

 

 

Investment

 

 

of Debt

 

 

Total Debt

 

 

Assets

Euro JV

 

32.1% - 33.4

%

 

$

305

 

 

$

443

 

 

$

1,360

 

 

Nineteen hotels in Europe

Asia/Pacific JV

 

 

25

%

 

 

22

 

 

 

11

 

 

 

44

 

 

One hotel in Australia and a 36% interest in two operating hotels and five hotels under development in India

Maui JV

 

 

67

%

 

 

15

 

 

 

7

 

 

 

10

 

 

131-unit vacation ownership project in Maui, Hawaii

Hyatt Place JV

 

 

50

%

 

 

5

 

 

 

 

 

 

 

 

One hotel under development in Nashville, Tennessee

Total

 

 

 

 

 

$

347

 

 

$

461

 

 

$

1,414

 

 

 

 

Combined Summarized Balance Sheet Information

Combined Financial Information of Unconsolidated Investees

Combined summarized balance sheet information for our affiliates is as follows (in millions):

 

 

 

As of December 31,

 

 

 

2013

 

 

2012

 

Property and equipment, net

 

$

2,480

 

 

$

2,289

 

Other assets

 

 

376

 

 

 

312

 

Total assets

 

$

2,856

 

 

$

2,601

 

Debt

 

$

1,476

 

 

$

1,414

 

Other liabilities

 

 

135

 

 

 

164

 

Equity

 

 

1,245

 

 

 

1,023

 

Total liabilities and equity

 

$

2,856

 

 

$

2,601

 

 

 

 

 

 

 

 

 

 

 

Combined Summarized Operating Results For Affiliates

Combined summarized operating results for our affiliates is as follows (in millions):

 

 

 

Year ended December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Total revenues

 

$

617

 

 

$

428

 

 

$

381

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

(473

)

 

 

(346

)

 

 

(294

)

Depreciation and amortization

 

 

(112

)

 

 

(56

)

 

 

(46

)

Operating profit

 

 

32

 

 

 

26

 

 

 

41

 

Interest expense

 

 

(59

)

 

 

(43

)

 

 

(43

)

Gain on disposition

 

 

2

 

 

 

 

 

 

 

Net loss

 

$

(25

)

 

$

(17

)

 

$

(2

)