Consolidated Statements of Operations (Unaudited) (USD $) In Thousands, except Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Income from loans and other investments:
Interest and related income	$ 32,554	$ 39,525	$ 69,545	$ 79,503
Less: Interest and related expenses	32,296	31,653	58,543	62,905
Income from loans and other investments, net	258	7,872	11,002	16,598
Other revenues:
Management fees from affiliates	1,595	924	3,174	3,940
Servicing fees	438	1,226	748	2,737
Total other revenues	2,033	2,150	3,922	6,677
Other expenses:
General and administrative	4,649	4,509	14,928	9,251
Total other expenses	4,649	4,509	14,928	9,251
Total other-than-temporary impairments of securities		(3,848)	(4,933)	(39,835)
Portion of other-than-temporary impairments of securities recognized in other comprehensive income		1,852	(3,271)	18,015
Net impairments recognized in earnings		(1,996)	(8,204)	(21,820)
Recovery of (provision for) loan losses	8,088	(2,010)	17,249	(54,227)
Valuation allowance on loans held-for-sale	(224)		(224)
Gain on extinguishment of debt	937	463	250,976	463
Income from equity investments	842	932	1,797	1,302
Income (loss) before income taxes	7,285	2,902	261,590	(60,258)
Income tax provision	1,061		1,450	293
Net income (loss)	6,224	2,902	260,140	(60,551)
Less: Net income attributable to noncontrolling interests	(8,069)		(7,400)
Net (loss) income attributable to Capital Trust, Inc.	$ (1,845)	$ 2,902	$ 252,740	$ (60,551)
Net (loss) income per share of common stock:
Basic	$ (0.08)	$ 0.13	$ 11.19	$ (2.71)
Diluted	$ (0.08)	$ 0.13	$ 10.52	$ (2.71)
Weighted average shares of common stock outstanding:
Basic	22,723,146	22,344,552	22,580,143	22,340,071
Diluted	22,723,146	22,667,326	24,024,222	22,340,071