XML 52 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Equity (Tables)
9 Months Ended
Sep. 30, 2021
Equity [Abstract]  
Summary of Class A Common Stock Issuances
The following table details our issuances of class A common stock during the nine months ended September 30, 2021 ($ in thousands, except share and per share data):
 
    
 Class A Common Stock Offerings 
 
    
September 2021
 
Shares issued
     10,000,000  
Gross / net issue price per share
(1)
     $31.45 / $31.24  
Net proceeds
(2)
     $311,955  
                        
(1)  
  
Represents the gross price per share issued, as well as the net proceeds per share after underwriting or sales discounts and commissions.
(2)
  
Net proceeds represents proceeds received from the underwriters less applicable transaction costs.
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units
The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:
 
    
Nine Months Ended September 30,
 
Common Stock Outstanding
(1)
  
2021
    
2020
 
Beginning balance
     147,086,722        135,263,728  
Issuance of class A common stock
(2)
     10,001,429        10,842,295  
Issuance of restricted class A common stock, net
(3)
     234,229        351,333  
Issuance of deferred stock units
     50,009        33,790  
    
 
 
    
 
 
 
Ending balance
     157,372,389        146,491,146  
    
 
 
    
 
 
 
                        
(1)  
  
Includes 356,700 and 293,856 deferred stock units held by members of our board of directors as of September 30, 2021 and 2020, respectively.
(2)
  
Includes 1,429 and 1,599 shares issued under our dividend reinvestment program during the nine months ended September 30, 2021 and 2020, respectively.
(3)
  
The amounts are net of 29,580 and 249 shares of restricted class A common stock forfeited under our stock-based incentive plans during the nine months ended September 30, 2021 and 2020, respectively. See Note 14 for further discussion of our stock-based incentive plans.
Schedule of Dividend Activity The following table details our dividend activity ($ in thousands, except per share data):   
    
Three Months Ended September 30,
    
Nine Months Ended September 30,
 
    
2021
    
2020
    
2021
    
2020
 
Dividends declared per share of common stock
   $ 0.62      $ 0.62      $ 1.86      $ 1.86  
Class A common stock dividends declared
   $ 97,350      $ 90,642      $ 279,659      $ 265,205  
Deferred stock unit dividends declared
     202        174        591        502  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total dividends declared
   $ 97,552      $ 90,816      $ 280,250      $ 265,707  
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding The following table sets forth the calculation of basic and diluted net income (loss) per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):
 
    
Three Months Ended September 30,
    
Nine Months Ended September 30,
 
    
2021
    
2020
    
2021
    
2020
 
Net income
(1)
   $ 83,757      $ 89,860      $ 295,254      $ 54,054  
Weighted-average shares outstanding, basic and diluted
     149,214,819        146,484,651        147,971,737        140,157,620  
    
 
 
    
 
 
    
 
 
    
 
 
 
Per share amount, basic and diluted
   $ 0.56      $ 0.61      $ 2.00      $ 0.39  
    
 
 
    
 
 
    
 
 
    
 
 
 
                        
(1)
      
  Represents net income attributable to Blackstone Mortgage Trust.