XML 69 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
SecurityLoan
Dec. 31, 2020
USD ($)
SecurityLoan
Mar. 31, 2021
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 124 120        
Net Book Value $ 17,436,843 $ 16,572,715        
Total Loan Exposure $ 18,528,773 $ 17,454,621        
Percentage of Portfolio 100.00% 100.00%        
CECL reserve $ (128,945) $ (173,549) $ (172,100) $ (178,050) $ (112,694) $ 0
Net book value of restructured loan $ 17,307,898 $ 16,399,166        
Office [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 58 58        
Net Book Value $ 9,183,532 $ 9,834,509        
Total Loan Exposure $ 9,799,741 $ 10,303,895        
Percentage of Portfolio 53.00% 58.00%        
Hospitality [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 15 14        
Net Book Value $ 2,497,689 $ 2,295,255        
Total Loan Exposure $ 2,593,256 $ 2,369,454        
Percentage of Portfolio 14.00% 14.00%        
Multifamily [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 34 31        
Net Book Value $ 2,458,186 $ 1,788,149        
Total Loan Exposure $ 2,542,024 $ 1,862,667        
Percentage of Portfolio 14.00% 11.00%        
Industrial [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 5 6        
Net Book Value $ 989,199 $ 673,912        
Total Loan Exposure $ 996,475 $ 675,344        
Percentage of Portfolio 5.00% 4.00%        
Life Sciences [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 3 1        
Net Book Value $ 559,794 $ 146,290        
Total Loan Exposure $ 566,806 $ 147,763        
Percentage of Portfolio 3.00% 1.00%        
Retail [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 4 4        
Net Book Value $ 538,439 $ 538,702        
Total Loan Exposure $ 551,221 $ 551,243        
Percentage of Portfolio 3.00% 3.00%        
Self-Storage [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 1 2        
Net Book Value $ 285,505 $ 301,566        
Total Loan Exposure $ 285,523 $ 301,491        
Percentage of Portfolio 2.00% 2.00%        
Condominium [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 2 2        
Net Book Value $ 226,698 $ 245,492        
Total Loan Exposure $ 265,484 $ 264,162        
Percentage of Portfolio 1.00% 2.00%        
Other [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 2 2        
Net Book Value $ 697,801 $ 748,840        
Total Loan Exposure $ 928,243 $ 978,602        
Percentage of Portfolio 5.00% 5.00%        
United States Northeast [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 25 24        
Net Book Value $ 4,428,506 $ 4,050,732        
Total Loan Exposure $ 4,452,355 $ 4,069,712        
Percentage of Portfolio 25.00% 23.00%        
United States West [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 25 27        
Net Book Value $ 2,788,728 $ 2,942,126        
Total Loan Exposure $ 3,373,399 $ 3,413,089        
Percentage of Portfolio 18.00% 20.00%        
United States Southeast [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 27 25        
Net Book Value $ 2,656,280 $ 2,624,701        
Total Loan Exposure $ 2,825,388 $ 2,707,080        
Percentage of Portfolio 15.00% 16.00%        
United States Midwest [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 8 8        
Net Book Value $ 964,681 $ 973,702        
Total Loan Exposure $ 967,089 $ 976,693        
Percentage of Portfolio 5.00% 6.00%        
United States Southwest [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 12 9        
Net Book Value $ 772,307 $ 597,100        
Total Loan Exposure $ 775,897 $ 598,813        
Percentage of Portfolio 4.00% 3.00%        
United States Northwest [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 1 1        
Net Book Value $ 15,412 $ 15,404        
Total Loan Exposure $ 15,413 $ 15,413        
Percentage of Portfolio   0.00%        
United States [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 98 94        
Net Book Value $ 11,625,914 $ 11,203,765        
Total Loan Exposure $ 12,409,541 $ 11,780,800        
Percentage of Portfolio 67.00% 68.00%        
United Kingdom [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 12 13        
Net Book Value $ 1,669,873 $ 1,816,901        
Total Loan Exposure $ 1,919,945 $ 2,066,390        
Percentage of Portfolio 11.00% 12.00%        
Spain [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 3 2        
Net Book Value $ 1,314,315 $ 1,247,162        
Total Loan Exposure $ 1,320,266 $ 1,252,080        
Percentage of Portfolio 7.00% 7.00%        
Ireland [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 1 1        
Net Book Value $ 1,289,458 $ 1,309,443        
Total Loan Exposure $ 1,295,372 $ 1,317,846        
Percentage of Portfolio 7.00% 8.00%        
Australia [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 2 2        
Net Book Value $ 242,987 $ 259,126        
Total Loan Exposure $ 243,797 $ 259,788        
Percentage of Portfolio 1.00% 1.00%        
Canada [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 2 3        
Net Book Value $ 68,430 $ 82,185        
Total Loan Exposure $ 68,486 $ 82,262        
Percentage of Portfolio   0.00%        
International [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 26 26        
Net Book Value $ 5,810,929 $ 5,368,950        
Total Loan Exposure $ 6,119,232 $ 5,673,821        
Percentage of Portfolio 33.00% 32.00%        
Other Europe [Member]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Number of Loans | SecurityLoan 6 5        
Net Book Value $ 1,225,866 $ 654,133        
Total Loan Exposure $ 1,271,366 $ 695,455        
Percentage of Portfolio 7.00% 4.00%