XML 67 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Loans Receivable, Net - Principal Balance and Net Book Value of Loans Receivable Based on Internal Risk Ratings (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
USD ($)
SecurityLoan
Dec. 31, 2020
USD ($)
SecurityLoan
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 121 120    
Net Book Value $ 17,060,102 $ 16,572,715    
Total Loan Exposure 18,033,021 17,454,621    
CECL reserve (172,100) (173,549) $ (112,694) $ 0
Net book value of restructured loan $ 16,888,002 $ 16,399,166    
Risk Rating 1 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 7 8    
Net Book Value $ 679,670 $ 777,163    
Total Loan Exposure $ 681,516 $ 778,283    
Risk Rating 2 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 19 17    
Net Book Value $ 2,567,527 $ 2,513,848    
Total Loan Exposure $ 2,581,715 $ 2,528,835    
Risk Rating 3 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 79 79    
Net Book Value $ 10,515,383 $ 9,911,914    
Total Loan Exposure $ 11,460,179 $ 10,763,496    
Risk Rating 4 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 14 14    
Net Book Value $ 2,960,287 $ 3,032,593    
Total Loan Exposure $ 2,970,875 $ 3,045,309    
Risk Rating 5 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 337,235 $ 337,197    
Total Loan Exposure $ 338,736 $ 338,698