XML 65 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
USD ($)
SecurityLoan
Dec. 31, 2020
USD ($)
SecurityLoan
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 121 120    
Net Book Value $ 17,060,102 $ 16,572,715    
Total Loan Exposure $ 18,033,021 $ 17,454,621    
Percentage of Portfolio 100.00% 100.00%    
CECL reserve $ (172,100) $ (173,549) $ (112,694) $ 0
Net book value of restructured loan $ 16,888,002 $ 16,399,166    
Office [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 59 58    
Net Book Value $ 9,701,241 $ 9,834,509    
Total Loan Exposure $ 10,228,801 $ 10,303,895    
Percentage of Portfolio 57.00% 58.00%    
Hospitality [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 14 14    
Net Book Value $ 2,327,639 $ 2,295,255    
Total Loan Exposure $ 2,411,594 $ 2,369,454    
Percentage of Portfolio 13.00% 14.00%    
Multifamily [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 33 31    
Net Book Value $ 2,161,102 $ 1,788,149    
Total Loan Exposure $ 2,240,222 $ 1,862,667    
Percentage of Portfolio 12.00% 11.00%    
Industrial [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 4 6    
Net Book Value $ 668,848 $ 673,912    
Total Loan Exposure $ 673,558 $ 675,344    
Percentage of Portfolio 4.00% 4.00%    
Retail [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 4 4    
Net Book Value $ 535,666 $ 538,702    
Total Loan Exposure $ 548,128 $ 551,243    
Percentage of Portfolio 3.00% 3.00%    
Life Sciences [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 1    
Net Book Value $ 454,860 $ 146,290    
Total Loan Exposure $ 460,516 $ 147,763    
Percentage of Portfolio 3.00% 1.00%    
Self-Storage [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 2    
Net Book Value $ 285,537 $ 301,566    
Total Loan Exposure $ 285,555 $ 301,491    
Percentage of Portfolio 2.00% 2.00%    
Condominium [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 223,095 $ 245,492    
Total Loan Exposure $ 251,943 $ 264,162    
Percentage of Portfolio 1.00% 2.00%    
Other [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 702,114 $ 748,840    
Total Loan Exposure $ 932,704 $ 978,602    
Percentage of Portfolio 5.00% 5.00%    
United States Northeast [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 25 24    
Net Book Value $ 4,255,718 $ 4,050,732    
Total Loan Exposure $ 4,277,969 $ 4,069,712    
Percentage of Portfolio 24.00% 23.00%    
United States West [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 24 27    
Net Book Value $ 2,628,773 $ 2,942,126    
Total Loan Exposure $ 3,142,128 $ 3,413,089    
Percentage of Portfolio 17.00% 20.00%    
United States Southeast [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 26 25    
Net Book Value $ 2,857,343 $ 2,624,701    
Total Loan Exposure $ 2,982,274 $ 2,707,080    
Percentage of Portfolio 17.00% 16.00%    
United States Midwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 8 8    
Net Book Value $ 979,640 $ 973,702    
Total Loan Exposure $ 981,965 $ 976,693    
Percentage of Portfolio 5.00% 6.00%    
United States Southwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 10 9    
Net Book Value $ 645,254 $ 597,100    
Total Loan Exposure $ 647,988 $ 598,813    
Percentage of Portfolio 4.00% 3.00%    
United States Northwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 15,408 $ 15,404    
Total Loan Exposure $ 15,413 $ 15,413    
United States [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 94 94    
Net Book Value $ 11,382,136 $ 11,203,765    
Total Loan Exposure $ 12,047,737 $ 11,780,800    
Percentage of Portfolio 67.00% 68.00%    
United Kingdom [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 14 13    
Net Book Value $ 1,945,475 $ 1,816,901    
Total Loan Exposure $ 2,196,903 $ 2,066,390    
Percentage of Portfolio 12.00% 12.00%    
Ireland [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 1,259,112 $ 1,309,443    
Total Loan Exposure $ 1,265,417 $ 1,317,846    
Percentage of Portfolio 7.00% 8.00%    
Spain [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 1,167,734 $ 1,247,162    
Total Loan Exposure $ 1,171,926 $ 1,252,080    
Percentage of Portfolio 7.00% 7.00%    
Australia [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 246,348 $ 259,126    
Total Loan Exposure $ 247,429 $ 259,788    
Percentage of Portfolio 1.00% 1.00%    
Canada [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 3    
Net Book Value $ 66,954 $ 82,185    
Total Loan Exposure $ 67,079 $ 82,262    
International [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 27 26    
Net Book Value $ 5,677,966 $ 5,368,950    
Total Loan Exposure $ 5,985,284 $ 5,673,821    
Percentage of Portfolio 33.00% 32.00%    
Other Europe [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 6 5    
Net Book Value $ 992,343 $ 654,133    
Total Loan Exposure $ 1,036,530 $ 695,455    
Percentage of Portfolio 6.00% 4.00%