XML 59 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2021
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Principal Contractual Obligations
Our contractual principal debt repayments as of March 31, 2021 were as follows ($ in thousands):
 
 
           
Payment Timing
 
    
Total
    
Less Than
    
1 to 3
    
3 to 5
    
More Than
 
    
Obligation
    
1 Year
    
Years
    
Years
    
5 Years
 
Principal repayments under secured debt agreements
(1)
   $ 8,142,728      $ 487,802      $ 2,909,143      $ 4,052,182      $ 693,601  
Principal repayments under asset-specific debt agreements
(1)
     438,433        —          316,437        121,996        —    
Principal repayments of secured term loans
(2)
     1,259,575        12,763        25,526        25,526        1,195,760  
Principal repayments of convertible notes
(3)
     622,500        —          622,500        —          —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
(4)
   $ 10,463,236      $ 500,565      $ 3,873,606      $ 4,199,704      $ 1,889,361  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
____________
  
     
  
     
  
     
  
     
  
     
(1)  
 
The allocation of repayments under our secured debt agreements and asset-specific debt agreements is based on the earlier of (i) the maturity date of each agreement, or (ii) the maximum maturity date of the collateral loans, assuming all extension options are exercised by the borrower.
(2)
 
The Secured Term Loans are partially amortizing, with an amount equal to 1.0% per annum of the principal balance due in quarterly installments. Refer to Note 8 for further details on our secured term loans.
(3)
 
Reflects the outstanding principal balance of Convertible Notes, excluding any potential conversion premium. Refer to Note 9 for further details on our Convertible Notes.
(4)
 
Total does not include $2.9 billion of consolidated securitized debt obligations, $616.5 million of
non-consolidated
securitized debt obligations, and $889.9 million of
non-consolidated
senior interests, as the satisfaction of these liabilities will not require cash outlays from us.