XML 33 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Secured Term Loans, Net
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Secured Term Loans, Net
8. SECURED TERM LOANS, NET
During the three months ended March 31, 2021, we increased our borrowings under our 2019 senior secured term loan facility by 
$200.0 million. As of March 31, 2021, the following senior secured term loan facilities, or Secured Term Loans, were outstanding ($ in thousands):
 
Term Loans
  
Face Value
    
Interest Rate
(1)
   
All-in Cost
(1)(2)
   
Maturity
 
2019 Term Loan
   $ 937,012        L+2.25     L+2.53     April 23, 2026  
2020 Term Loan
  
322,563        L+4.75     L+5.60     April 23, 2026  
____________
 
(1)  
 
The 2020 Term Loan includes a LIBOR floor of
 
 1.00%.
(2)
 
Includes issue discount and transaction expenses that are amortized through interest expense over the life of the Secured Term Loans.
The 2019 and 2020 Term Loans are partially amortizing, with an amount equal to 1.0% per annum of the aggregate principal balance due in quarterly installments. The issue discount and transaction expenses on the 2019 Term Loan were $3.1 million and $12.3 million, respectively, which will be amortized into interest expense over the life of the 2019 Term Loan. The issue discount and transaction expenses of the 2020 Term Loan were $9.6 million and
$3.8 million, respectively, which will be amortized into interest expense over the life of the 2020 Term Loan.
The following table details the net book value of our Secured Term Loans on our consolidated balance sheets ($ in thousands):
 
    
March 31, 2021
    
December 31, 2020
 
Face value
   $   1,259,575      $   1,062,766  
Unamortized discount
     (10,819      (9,807
Deferred financing costs
     (12,948      (11,255
    
 
 
    
 
 
 
Net book value
   $ 1,235,808      $ 1,041,704  
    
 
 
    
 
 
 
The guarantee under our Secured Term Loans contains the financial covenant that our indebtedness shall not exceed 83.33% of our total assets. As of March 31, 2021 and December 31, 2020, we were in compliance with this covenant. Refer to Note 2 for additional discussion of our accounting policies for the Secured Term Loans.