XML 70 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Loans Receivable, Net - Principal Balance and Net Book Value of Loans Receivable Based on Internal Risk Ratings (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
SecurityLoan
Dec. 31, 2019
USD ($)
SecurityLoan
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 120 128    
Net Book Value $ 16,572,715 $ 16,164,801 $ 14,191,200 $ 10,056,732
Total Loan Exposure 17,454,621 16,965,864    
CECL reserve (173,549) 0    
Net book value of restructured loan $ 16,399,166 $ 16,164,801 $ 14,191,200  
Risk Rating 1 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 8 6    
Net Book Value $ 777,163 $ 376,379    
Total Loan Exposure $ 778,283 $ 378,427    
Risk Rating 2 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 17 30    
Net Book Value $ 2,513,848 $ 3,481,123    
Total Loan Exposure $ 2,528,835 $ 3,504,972    
Risk Rating 3 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 79 89    
Net Book Value $ 9,911,914 $ 12,137,963    
Total Loan Exposure $ 10,763,496 $ 12,912,722    
Risk Rating 4 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 14 3    
Net Book Value $ 3,032,593 $ 169,336    
Total Loan Exposure $ 3,045,309 $ 169,743    
Risk Rating 5 [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2      
Net Book Value $ 337,197      
Total Loan Exposure $ 338,698