XML 68 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
SecurityLoan
Dec. 31, 2019
USD ($)
SecurityLoan
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 120 128    
Net Book Value $ 16,572,715 $ 16,164,801 $ 14,191,200 $ 10,056,732
Total Loan Exposure $ 17,454,621 $ 16,965,864    
Percentage of Portfolio 100.00% 100.00%    
CECL reserve $ (173,549) $ 0    
Net book value of restructured loan $ 16,399,166 $ 16,164,801 $ 14,191,200  
Office [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 59 63    
Net Book Value $ 9,980,799 $ 9,946,055    
Total Loan Exposure $ 10,451,658 $ 10,266,567    
Percentage of Portfolio 59.00% 61.00%    
Hospitality [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 14 14    
Net Book Value $ 2,295,255 $ 2,199,220    
Total Loan Exposure $ 2,369,454 $ 2,281,718    
Percentage of Portfolio 14.00% 13.00%    
Multifamily [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 31 36    
Net Book Value $ 1,788,149 $ 1,596,333    
Total Loan Exposure $ 1,862,667 $ 1,642,664    
Percentage of Portfolio 11.00% 10.00%    
Industrial [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 6 5    
Net Book Value $ 673,912 $ 603,917    
Total Loan Exposure $ 675,344 $ 607,423    
Percentage of Portfolio 4.00% 4.00%    
Retail [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 4 3    
Net Book Value $ 538,702 $ 373,045    
Total Loan Exposure $ 551,243 $ 381,040    
Percentage of Portfolio 3.00% 2.00%    
Self-Storage [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 301,566 $ 291,994    
Total Loan Exposure $ 301,491 $ 292,496    
Percentage of Portfolio 2.00% 2.00%    
Condominium [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 1    
Net Book Value $ 245,492 $ 232,778    
Total Loan Exposure $ 264,162 $ 234,260    
Percentage of Portfolio 2.00% 1.00%    
Other [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 4    
Net Book Value $ 748,840 $ 921,459    
Total Loan Exposure $ 978,602 $ 1,259,696    
Percentage of Portfolio 5.00% 7.00%    
United States Northeast [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 24 25    
Net Book Value $ 4,050,732 $ 3,789,477    
Total Loan Exposure $ 4,069,712 $ 3,815,580    
Percentage of Portfolio 23.00% 22.00%    
United States West [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 27 30    
Net Book Value $ 2,942,126 $ 3,143,323    
Total Loan Exposure $ 3,413,089 $ 3,451,914    
Percentage of Portfolio 20.00% 20.00%    
United States Southeast [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 25 23    
Net Book Value $ 2,624,701 $ 2,321,444    
Total Loan Exposure $ 2,707,080 $ 2,334,852    
Percentage of Portfolio 16.00% 14.00%    
United States Midwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 8 10    
Net Book Value $ 973,702 $ 1,174,581    
Total Loan Exposure $ 976,693 $ 1,180,240    
Percentage of Portfolio 6.00% 7.00%    
United States Southwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 9 11    
Net Book Value $ 597,100 $ 464,989    
Total Loan Exposure $ 598,813 $ 467,532    
Percentage of Portfolio 3.00% 3.00%    
United States Northwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 3    
Net Book Value $ 15,404 $ 52,891    
Total Loan Exposure $ 15,413 $ 52,989    
Percentage of Portfolio 0.00% 0.00%    
United States [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 94 102    
Net Book Value $ 11,203,765 $ 10,946,705    
Total Loan Exposure $ 11,780,800 $ 11,303,107    
Percentage of Portfolio 68.00% 66.00%    
United Kingdom [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 13 13    
Net Book Value $ 1,816,901 $ 1,738,536    
Total Loan Exposure $ 2,066,390 $ 2,102,501    
Percentage of Portfolio 12.00% 12.00%    
Ireland [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 1,309,443 $ 1,318,196    
Total Loan Exposure $ 1,317,846 $ 1,330,647    
Percentage of Portfolio 8.00% 8.00%    
Spain [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 1,247,162 $ 1,231,061    
Total Loan Exposure $ 1,252,080 $ 1,237,809    
Percentage of Portfolio 7.00% 7.00%    
Germany [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 214,795 $ 195,081    
Total Loan Exposure $ 252,816 $ 251,020    
Percentage of Portfolio 1.00% 1.00%    
Australia [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 3    
Net Book Value $ 259,126 $ 360,047    
Total Loan Exposure $ 259,788 $ 361,763    
Percentage of Portfolio 1.00% 2.00%    
Italy [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 203,982 $ 178,740    
Total Loan Exposure $ 205,514 $ 180,897    
Percentage of Portfolio 1.00% 1.00%    
Netherlands [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1      
Net Book Value $ 105,300      
Total Loan Exposure $ 106,274      
Percentage of Portfolio 1.00%      
Belgium [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 94,757 $ 86,807    
Total Loan Exposure $ 94,936 $ 87,201    
Percentage of Portfolio 1.00% 1.00%    
Canada [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 3 3    
Net Book Value $ 82,185 $ 77,656    
Total Loan Exposure $ 82,262 $ 77,953    
Percentage of Portfolio 0.00% 1.00%    
France [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 35,299 $ 31,972    
Total Loan Exposure $ 35,915 $ 32,966    
Percentage of Portfolio 0.00% 1.00%    
International [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 26 26    
Net Book Value $ 5,368,950 $ 5,218,096    
Total Loan Exposure $ 5,673,821 $ 5,662,757    
Percentage of Portfolio 32.00% 34.00%