XML 128 R111.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule IV - Mortgage Loans on Real Estate (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Fixed Interest Payment Rates 5.15%      
Prior Liens $ 801,796      
Face Amount of Loans 16,652,824 $ 16,277,343 $ 14,293,970  
Carrying Amount of Loans 16,572,715 16,164,801 14,191,200 $ 10,056,732
CECL reserve (173,549) 0    
Loans receivable, net 16,399,166 16,164,801 $ 14,191,200  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Face Amount of Loans 12,868,151      
Carrying Amount of Loans 12,803,901      
Senior Mortgage Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Face Amount of Loans 16,451,802      
Carrying Amount of Loans 16,376,645      
Subordinate Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 801,796      
Face Amount of Loans 201,022      
Carrying Amount of Loans 196,070      
Office [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans 9,980,799 9,946,055    
Multifamily [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans 1,788,149 1,596,333    
Hospitality [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans 2,295,255 2,199,220    
Industrial [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans 673,912 603,917    
Other [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans 748,840 921,459    
Ireland [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans $ 1,309,443 1,318,196    
Ireland [Member] | Office [Member] | Borrower A [Member] | Senior Mortgage Loans in Excess of 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Interest Payment Rates 2.50%      
Maturity Date 2024      
Periodic Payment Terms I/O      
Face Amount of Loans $ 1,317,846      
Carrying Amount of Loans 1,309,443      
Spain [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Carrying Amount of Loans $ 1,247,162 1,231,061    
Spain [Member] | Mixed Use [Member] | Borrower B [Member] | Senior Mortgage Loans in Excess of 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Interest Payment Rates 3.15%      
Maturity Date 2023      
Periodic Payment Terms I/O      
Face Amount of Loans $ 993,263      
Carrying Amount of Loans $ 990,668      
Southeast [Member] | Office [Member] | Borrower D [Member] | Senior Mortgage Loans in Excess of 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Interest Payment Rates 3.40%      
Maturity Date 2023      
Periodic Payment Terms I/O      
Face Amount of Loans $ 619,194      
Carrying Amount of Loans $ 618,766      
Diversified [Member] | Office [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Fixed Interest Payment Rates 4.46%      
Periodic Payment Terms I/O & P/I      
Face Amount of Loans $ 6,970,825      
Carrying Amount of Loans $ 6,931,306      
Diversified [Member] | Multifamily [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Periodic Payment Terms I/O      
Face Amount of Loans $ 1,198,907      
Carrying Amount of Loans $ 1,195,218      
Diversified [Member] | Hospitality [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Periodic Payment Terms I/O      
Face Amount of Loans $ 2,097,826      
Carrying Amount of Loans $ 2,089,177      
Diversified [Member] | Mixed Use [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Periodic Payment Terms I/O & P/I      
Face Amount of Loans $ 1,540,549      
Carrying Amount of Loans $ 1,531,806      
Diversified [Member] | Industrial [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Periodic Payment Terms I/O      
Face Amount of Loans $ 515,018      
Carrying Amount of Loans $ 514,322      
Diversified [Member] | Other [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Periodic Payment Terms I/O & P/I      
Face Amount of Loans $ 545,026      
Carrying Amount of Loans $ 542,072      
Diversified [Member] | Various [Member] | Subordinate Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Fixed Interest Payment Rates 5.75%      
Periodic Payment Terms I/O & P/I      
Prior Liens   801,796    
Face Amount of Loans   201,022    
Carrying Amount of Loans   $ 196,070    
Northeast [Member] | Office [Member] | Borrower C [Member] | Senior Mortgage Loans in Excess of 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Debt instrument variable rate basis LIBOR      
Interest Payment Rates 2.30%      
Maturity Date 2024      
Periodic Payment Terms I/O      
Face Amount of Loans $ 653,348      
Carrying Amount of Loans $ 653,867      
Minimum [Member] | Diversified [Member] | Office [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.40%      
Maturity Date 2021      
Minimum [Member] | Diversified [Member] | Multifamily [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 1.86%      
Maturity Date 2021      
Minimum [Member] | Diversified [Member] | Hospitality [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.35%      
Maturity Date 2021      
Minimum [Member] | Diversified [Member] | Mixed Use [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.50%      
Maturity Date 2022      
Minimum [Member] | Diversified [Member] | Industrial [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.60%      
Maturity Date 2022      
Minimum [Member] | Diversified [Member] | Other [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.10%      
Maturity Date 2021      
Minimum [Member] | Diversified [Member] | Various [Member] | Subordinate Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.12%      
Maturity Date 2022      
Maximum [Member] | Diversified [Member] | Office [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 8.50%      
Maturity Date 2026      
Maximum [Member] | Diversified [Member] | Multifamily [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.00%      
Maturity Date 2025      
Maximum [Member] | Diversified [Member] | Hospitality [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.00%      
Maturity Date 2026      
Maximum [Member] | Diversified [Member] | Mixed Use [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.10%      
Maturity Date 2025      
Maximum [Member] | Diversified [Member] | Industrial [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.55%      
Maturity Date 2024      
Maximum [Member] | Diversified [Member] | Other [Member] | Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.00%      
Maturity Date 2026      
Maximum [Member] | Diversified [Member] | Various [Member] | Subordinate Loans [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.25%      
Maturity Date 2025