XML 83 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Secured Debt Agreements, Net - Summary of Key Terms of Credit Facilities (Detail)
€ in Thousands, £ in Thousands, $ in Thousands, $ in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jun. 30, 2020
EUR (€)
Jun. 30, 2020
GBP (£)
Jun. 30, 2020
AUD ($)
Jun. 30, 2020
CAD ($)
Line of Credit Facility [Line Items]            
Guarantee 100.00%          
Potential Borrowings $ 9,528,141 $ 10,310,189        
Outstanding Borrowings $ 9,431,109 9,753,059        
Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Mar. 01, 2022          
Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jul. 12, 2022          
Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jul. 19, 2023          
JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jan. 07, 2024          
Bank of America [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity May 21, 2024          
MetLife [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Sep. 23, 2025          
Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Outstanding Borrowings $ 934,700          
Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Outstanding Borrowings $ 146,600 195,400        
Credit Facilities [Member]            
Line of Credit Facility [Line Items]            
Potential Borrowings 9,528,141          
Outstanding Borrowings $ 9,431,109 $ 9,800,000        
Spread INDEX + 1.62%          
Average Rate 75.60% 79.40%        
Credit Facilities [Member] | USD LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings $ 5,783,708          
Outstanding Borrowings $ 5,693,741          
Spread L + 1.63%          
Average Rate 75.30%          
Credit Facilities [Member] | EUR LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | €     € 2,227,183      
Outstanding Borrowings | €     € 2,220,917      
Spread E + 1.44%          
Average Rate 79.60%          
Credit Facilities [Member] | GBP LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | £       £ 818,468    
Outstanding Borrowings | £       £ 818,468    
Spread L + 1.95%          
Average Rate 71.50%          
Credit Facilities [Member] | BBSY            
Line of Credit Facility [Line Items]            
Potential Borrowings         $ 245,254  
Outstanding Borrowings         $ 245,254  
Spread BBSY + 1.90%          
Average Rate 72.50%          
Credit Facilities [Member] | CDOR            
Line of Credit Facility [Line Items]            
Potential Borrowings           $ 78,924
Outstanding Borrowings           $ 78,886
Spread CDOR + 1.80%          
Average Rate 78.30%          
Credit Facilities [Member] | Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings $ 492,293 $ 524,162        
Outstanding Borrowings $ 492,293 468,048        
Credit Facilities [Member] | Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings $ 234,464 203,846        
Outstanding Borrowings $ 234,464 203,846        
Credit Facilities [Member] | Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 43.00%          
Margin Call Collateral marks only          
Potential Borrowings $ 33,920 46,572        
Outstanding Borrowings $ 33,920 46,572        
Credit Facilities [Member] | JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Guarantee 43.00%          
Margin Call Collateral marks only          
Potential Borrowings $ 415,535 303,288        
Outstanding Borrowings $ 388,182 259,062        
Credit Facilities [Member] | Bank of America [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Potential Borrowings $ 540,376 603,660        
Outstanding Borrowings $ 540,376 513,660        
Credit Facilities [Member] | Barclays [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 1,637,749 1,629,551        
Outstanding Borrowings $ 1,607,267 1,442,083        
Credit Facilities [Member] | Goldman Sachs [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 582,860 474,338        
Outstanding Borrowings $ 582,854 450,000        
Credit Facilities [Member] | MetLife [Member]            
Line of Credit Facility [Line Items]            
Guarantee 62.00%          
Margin Call Collateral marks only          
Potential Borrowings $ 444,502 417,677        
Outstanding Borrowings $ 444,502 417,677        
Credit Facilities [Member] | Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 60.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 2,011,496 2,037,795        
Outstanding Borrowings $ 2,011,496 1,971,860        
Credit Facilities [Member] | Citibank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 916,680 1,159,888        
Outstanding Borrowings $ 899,627 1,109,837        
Credit Facilities [Member] | Societe Generale [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 236,698 333,473        
Outstanding Borrowings $ 236,698 333,473        
Credit Facilities [Member] | Santander [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 244,607 239,332        
Outstanding Borrowings $ 244,607 239,332        
Credit Facilities [Member] | Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 1,516,822 2,056,769        
Outstanding Borrowings $ 1,497,542 2,018,057        
Credit Facilities [Member] | US Bank - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 220,139 279,838        
Outstanding Borrowings $ 217,281 $ 279,552