XML 66 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
SecurityLoan
Dec. 31, 2019
USD ($)
SecurityLoan
Mar. 31, 2020
USD ($)
Dec. 31, 2018
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 128 128    
Net Book Value $ 16,339,403 $ 16,164,801    
Total Loan Exposure $ 17,174,244 $ 16,965,864   $ 16,164,801
Percentage of Portfolio 100.00% 100.00%    
CECL reserve $ (178,050) $ 0 $ (112,694)  
Net book value of restructured loan $ 16,161,353 $ 16,164,801    
Office [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 60 63    
Net Book Value $ 9,580,065 $ 9,946,055    
Total Loan Exposure $ 9,940,103 $ 10,266,567    
Percentage of Portfolio 59.00% 61.00%    
Hospitality [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 14 14    
Net Book Value $ 2,220,051 $ 2,199,220    
Total Loan Exposure $ 2,295,799 $ 2,281,718    
Percentage of Portfolio 13.00% 13.00%    
Multifamily [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 36 36    
Net Book Value $ 1,881,529 $ 1,596,333    
Total Loan Exposure $ 1,947,388 $ 1,642,664    
Percentage of Portfolio 11.00% 10.00%    
Industrial [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 7 5    
Net Book Value $ 840,065 $ 603,917    
Total Loan Exposure $ 844,665 $ 607,423    
Percentage of Portfolio 5.00% 4.00%    
Retail [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 4 3    
Net Book Value $ 533,088 $ 373,045    
Total Loan Exposure $ 544,682 $ 381,040    
Percentage of Portfolio 3.00% 2.00%    
Self-Storage [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 289,329 $ 291,994    
Total Loan Exposure $ 289,441 $ 292,496    
Percentage of Portfolio 2.00% 2.00%    
Condominium [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 1    
Net Book Value $ 232,220 $ 232,778    
Total Loan Exposure $ 233,621 $ 234,260    
Percentage of Portfolio 1.00% 1.00%    
Other [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 3 4    
Net Book Value $ 763,056 $ 921,459    
Total Loan Exposure $ 1,078,545 $ 1,259,696    
Percentage of Portfolio 6.00% 7.00%    
United States Northeast [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 27 25    
Net Book Value $ 4,277,301 $ 3,789,477    
Total Loan Exposure $ 4,301,875 $ 3,815,580    
Percentage of Portfolio 25.00% 22.00%    
United States West [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 28 30    
Net Book Value $ 2,924,455 $ 3,143,323    
Total Loan Exposure $ 3,304,345 $ 3,451,914    
Percentage of Portfolio 19.00% 20.00%    
United States Southeast [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 25 23    
Net Book Value $ 2,363,782 $ 2,321,444    
Total Loan Exposure $ 2,376,630 $ 2,334,852    
Percentage of Portfolio 14.00% 14.00%    
United States Midwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 9 10    
Net Book Value $ 1,044,542 $ 1,174,581    
Total Loan Exposure $ 1,048,537 $ 1,180,240    
Percentage of Portfolio 6.00% 7.00%    
United States Southwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 12 11    
Net Book Value $ 614,003 $ 464,989    
Total Loan Exposure $ 616,253 $ 467,532    
Percentage of Portfolio 4.00% 3.00%    
United States Northwest [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 3    
Net Book Value $ 15,515 $ 52,891    
Total Loan Exposure $ 15,530 $ 52,989    
Percentage of Portfolio 0.00%      
United States [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 102 102    
Net Book Value $ 11,239,598 $ 10,946,705    
Total Loan Exposure $ 11,663,170 $ 11,303,107    
Percentage of Portfolio 68.00% 66.00%    
United Kingdom [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 13 13    
Net Book Value $ 1,658,666 $ 1,738,536    
Total Loan Exposure $ 1,997,241 $ 2,102,501    
Percentage of Portfolio 12.00% 12.00%    
Ireland [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 1,323,243 $ 1,318,196    
Total Loan Exposure $ 1,333,139 $ 1,330,647    
Percentage of Portfolio 8.00% 8.00%    
Spain [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 2    
Net Book Value $ 1,208,597 $ 1,231,061    
Total Loan Exposure $ 1,214,209 $ 1,237,809    
Percentage of Portfolio 7.00% 7.00%    
Germany [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 198,675 $ 195,081    
Total Loan Exposure $ 250,803 $ 251,020    
Percentage of Portfolio 1.00% 1.00%    
Australia [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 2 3    
Net Book Value $ 232,376 $ 360,047    
Total Loan Exposure $ 233,425 $ 361,763    
Percentage of Portfolio 1.00% 2.00%    
Italy [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 186,671 $ 178,740    
Total Loan Exposure $ 188,510 $ 180,897    
Percentage of Portfolio 1.00% 1.00%    
Netherlands [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1      
Net Book Value $ 96,634      
Total Loan Exposure $ 97,731      
Percentage of Portfolio 1.00%      
Belgium [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 87,222 $ 86,807    
Total Loan Exposure $ 87,304 $ 87,201    
Percentage of Portfolio 1.00% 1.00%    
Canada [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 3 3    
Net Book Value $ 75,534 $ 77,656    
Total Loan Exposure $ 75,684 $ 77,953    
Percentage of Portfolio 0.00% 1.00%    
France [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 1 1    
Net Book Value $ 32,187 $ 31,972    
Total Loan Exposure $ 33,028 $ 32,966    
Percentage of Portfolio 0.00% 1.00%    
International [Member]        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Number of Loans | SecurityLoan 26 26    
Net Book Value $ 5,099,805 $ 5,218,096    
Total Loan Exposure $ 5,511,074 $ 5,662,757    
Percentage of Portfolio 32.00% 34.00%