XML 97 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
SecurityLoan
Dec. 31, 2019
USD ($)
SecurityLoan
Dec. 31, 2018
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 132 128  
Net book value $ 16,363,608 $ 16,164,801  
Total Loan Exposure $ 17,161,035 $ 16,965,864 $ 16,164,801
Percentage of Portfolio 100.00% 100.00%  
CECL reserve $ (112,694) $ (112,694)  
Net book value of restructured loan $ 16,250,914    
Office [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 60 63  
Net book value $ 9,481,796 $ 9,946,055  
Total Loan Exposure $ 9,814,730 $ 10,266,567  
Percentage of Portfolio 57.00% 61.00%  
Hospitality [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 14 14  
Net book value $ 2,194,116 $ 2,199,220  
Total Loan Exposure $ 2,271,536 $ 2,281,718  
Percentage of Portfolio 13.00% 13.00%  
Multifamily [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 39 36  
Net book value $ 1,957,101 $ 1,596,333  
Total Loan Exposure $ 2,010,565 $ 1,642,664  
Percentage of Portfolio 12.00% 10.00%  
Industrial [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 7 5  
Net book value $ 826,694 $ 603,917  
Total Loan Exposure $ 832,082 $ 607,423  
Percentage of Portfolio 5.00% 4.00%  
Retail [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 4 3  
Net book value $ 520,279 $ 373,045  
Total Loan Exposure $ 529,997 $ 381,040  
Percentage of Portfolio 3.00% 2.00%  
Condominium [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 2 1  
Net book value $ 228,912 $ 232,778  
Total Loan Exposure $ 230,466 $ 234,260  
Percentage of Portfolio 1.00% 1.00%  
Other [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 4 4  
Net book value $ 869,239 $ 921,459  
Total Loan Exposure $ 1,185,871 $ 1,259,696  
Percentage of Portfolio 7.00% 7.00%  
Self-Storage [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 2 2  
Net book value $ 285,471 $ 291,994  
Total Loan Exposure $ 285,788 $ 292,496  
Percentage of Portfolio 2.00% 2.00%  
United States Northeast [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 27 25  
Net book value $ 4,222,778 $ 3,789,477  
Total Loan Exposure $ 4,249,684 $ 3,815,580  
Percentage of Portfolio 25.00% 22.00%  
United States West [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 28 30  
Net book value $ 2,853,616 $ 3,143,323  
Total Loan Exposure $ 3,188,319 $ 3,451,914  
Percentage of Portfolio 19.00% 20.00%  
United States Southeast [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 26 23  
Net book value $ 2,481,003 $ 2,321,444  
Total Loan Exposure $ 2,493,980 $ 2,334,852  
Percentage of Portfolio 15.00% 14.00%  
United States Midwest [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 9 10  
Net book value $ 1,014,714 $ 1,174,581  
Total Loan Exposure $ 1,019,402 $ 1,180,240  
Percentage of Portfolio 6.00% 7.00%  
United States Southwest [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 12 11  
Net book value $ 648,949 $ 464,989  
Total Loan Exposure $ 651,714 $ 467,532  
Percentage of Portfolio 4.00% 3.00%  
United States Northwest [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 3 3  
Net book value $ 53,124 $ 52,891  
Total Loan Exposure $ 53,187 $ 52,989  
Percentage of Portfolio 0.00%    
United States [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 105 102  
Net book value $ 11,274,184 $ 10,946,705  
Total Loan Exposure $ 11,656,286 $ 11,303,107  
Percentage of Portfolio 69.00% 66.00%  
United Kingdom [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 13 13  
Net book value $ 1,631,711 $ 1,738,536  
Total Loan Exposure $ 1,971,765 $ 2,102,501  
Percentage of Portfolio 11.00% 12.00%  
Spain [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 2 2  
Net book value $ 1,182,830 $ 1,231,061  
Total Loan Exposure $ 1,188,897 $ 1,237,809  
Percentage of Portfolio 7.00% 7.00%  
Canada [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 3 3  
Net book value $ 72,103 $ 77,656  
Total Loan Exposure $ 72,313 $ 77,953  
Percentage of Portfolio 0.00% 1.00%  
Australia [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 3 3  
Net book value $ 319,160 $ 360,047  
Total Loan Exposure $ 320,514 $ 361,763  
Percentage of Portfolio 2.00% 2.00%  
Belgium [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 1 1  
Net book value $ 85,551 $ 86,807  
Total Loan Exposure $ 85,786 $ 87,201  
Percentage of Portfolio 0.00% 1.00%  
Germany [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 1 1  
Net book value $ 195,109 $ 195,081  
Total Loan Exposure $ 247,447 $ 251,020  
Percentage of Portfolio 1.00% 1.00%  
Netherlands [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 1    
Net book value $ 94,791    
Total Loan Exposure $ 95,965    
Percentage of Portfolio 1.00%    
International [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 27 26  
Net book value $ 5,089,424 $ 5,218,096  
Total Loan Exposure $ 5,504,749 $ 5,662,757  
Percentage of Portfolio 31.00% 34.00%  
Ireland [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 1 1  
Net book value $ 1,298,062 $ 1,318,196  
Total Loan Exposure $ 1,309,049 $ 1,330,647  
Percentage of Portfolio 8.00% 8.00%  
France [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 1 1  
Net book value $ 31,501 $ 31,972  
Total Loan Exposure $ 32,431 $ 32,966  
Percentage of Portfolio 0.00% 1.00%  
Italy [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of Loans | SecurityLoan 1 1  
Net book value $ 178,606 $ 178,740  
Total Loan Exposure $ 180,582 $ 180,897  
Percentage of Portfolio 1.00% 1.00%