XML 61 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Principal Contractual Obligations
Our contractual principal debt repayments as of March 31, 2020 were as follows ($ in thousands):
                                         
 
 
 
Payment Timing
 
 
Total
 
 
Less Than
 
 
1 to 3
 
 
3 to 5
 
 
More
 
Than
 
 
Obligation
 
 
1 Year
 
 
Years
 
 
Years
 
 
5 Years
 
Principal repayments under secured debt agreements
(1)
  $
9,367,270
    $
172,926
    $
2,803,500
    $
6,145,210
    $
245,634
 
Principal repayments of secured term loans
(2)
   
745,006
     
5,616
     
16,847
     
14,975
     
707,568
 
Principal repayments of convertible notes
(3)
   
622,500
     
     
622,500
     
     
 
                                         
Total
(4)
  $
10,734,776
    $
178,542
    $
3,442,847
    $
6,160,185
    $
953,202
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
                                         
               
 
 
 
 
 
 
 
 
 
 
 
 
 
     
(1)  
 
The allocation of repayments under our secured debt agreements is based on the earlier of (i) the maturity date of each facility, or (ii) the maximum maturity date of the collateral loans, assuming all extension options are exercised by the borrower.
(2)
 
The Secured Term Loan is partially amortizing, with an amount equal to 1.0% per annum of the principal balance due in quarterly installments. Refer to Note 7 for further details on our secured term loan.
(3)
 
Reflects the outstanding principal balance of Convertible Notes, excluding any potential conversion premium. Refer to Note 8 for further details on our Convertible Notes.
(4)
 
Does not include $692.3 million of
non-consolidated
senior interests and $2.3 billion of securitized debt obligations, as the satisfaction of these liabilities will not require cash outlays from us.