XML 73 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Secured Debt Agreements, Net - Summary of Key Terms of Credit Facilities (Detail)
€ in Thousands, £ in Thousands, $ in Thousands, $ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
AUD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
GBP (£)
Dec. 31, 2019
CAD ($)
Dec. 31, 2019
EUR (€)
Line of Credit Facility [Line Items]            
Guarantee 100.00%          
Potential Borrowings   $ 1,839,698 $ 10,310,189      
Outstanding Borrowings   1,839,698 9,753,059      
Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Mar. 01, 2022          
Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jul. 12, 2022          
Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jul. 19, 2023          
Goldman Sachs [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Oct. 22, 2023          
JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jan. 07, 2024          
Bank of America [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity May 21, 2024          
Barclays [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jun. 18, 2024          
MetLife [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Sep. 23, 2025          
Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Outstanding Borrowings     951,600      
Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Outstanding Borrowings   197,700 148,300      
Credit Facilities [Member]            
Line of Credit Facility [Line Items]            
Potential Borrowings   9,210,325 10,310,189      
Outstanding Borrowings   $ 8,870,897 9,753,059      
Spread INDEX + 1.60%          
Advance Rate 79.40% 79.50%        
Credit Facilities [Member] | USD LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings     6,710,218      
Outstanding Borrowings     6,186,958      
Spread L + 1.60%          
Advance Rate 79.60%          
Credit Facilities [Member] | EUR LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | €           € 2,155,130
Outstanding Borrowings | €           € 2,125,716
Spread E + 1.41%          
Advance Rate 80.00%          
Credit Facilities [Member] | GBP LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | £       £ 712,583    
Outstanding Borrowings | £       £ 711,900    
Spread L + 1.99%          
Advance Rate 77.40%          
Credit Facilities [Member] | BBSY            
Line of Credit Facility [Line Items]            
Potential Borrowings $ 255,270          
Outstanding Borrowings $ 255,270          
Spread BBSY + 1.90%          
Advance Rate 78.00%          
Credit Facilities [Member] | CDOR            
Line of Credit Facility [Line Items]            
Potential Borrowings         $ 77,329  
Outstanding Borrowings         $ 77,349  
Spread CDOR + 1.80%          
Advance Rate 78.40%          
Credit Facilities [Member] | Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   $ 341,241 524,162      
Outstanding Borrowings   276,721 468,048      
Credit Facilities [Member] | Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   170,060 203,846      
Outstanding Borrowings   170,060 203,846      
Credit Facilities [Member] | Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 43.00%          
Margin Call Collateral marks only          
Potential Borrowings   97,002 46,572      
Outstanding Borrowings   97,002 46,572      
Credit Facilities [Member] | Goldman Sachs [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   230,140 474,338      
Outstanding Borrowings   230,140 450,000      
Credit Facilities [Member] | JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Potential Borrowings   1,010,628 303,288      
Outstanding Borrowings   1,010,628 259,062      
Credit Facilities [Member] | Bank of America [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Potential Borrowings   873,446 603,660      
Outstanding Borrowings   873,446 513,660      
Credit Facilities [Member] | Barclays [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   890,620 1,629,551      
Outstanding Borrowings   890,620 1,442,083      
Credit Facilities [Member] | MetLife [Member]            
Line of Credit Facility [Line Items]            
Guarantee 61.00%          
Margin Call Collateral marks only          
Potential Borrowings   675,329 417,677      
Outstanding Borrowings   675,329 417,677      
Credit Facilities [Member] | Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 59.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings     2,037,795      
Outstanding Borrowings     1,971,860      
Credit Facilities [Member] | Citibank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings   852,470 1,159,888      
Outstanding Borrowings   663,917 1,109,837      
Credit Facilities [Member] | Societe Generale [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings   321,182 333,473      
Outstanding Borrowings   321,182 333,473      
Credit Facilities [Member] | Santander [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings     239,332      
Outstanding Borrowings     239,332      
Credit Facilities [Member] | Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings   1,908,509 2,056,769      
Outstanding Borrowings   $ 1,822,154 2,018,057      
Credit Facilities [Member] | US Bank - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings     279,838      
Outstanding Borrowings     $ 279,552