XML 80 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
SecurityLoan
Dec. 31, 2018
USD ($)
SecurityLoan
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 128 125
Net book value $ 16,164,801 $ 14,191,200
Total Loan Exposure $ 16,965,864 $ 14,740,844
Percentage of Portfolio 100.00% 100.00%
Office [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 63 55
Net book value $ 9,946,055 $ 7,104,842
Total Loan Exposure $ 10,266,567 $ 7,164,466
Percentage of Portfolio 61.00% 49.00%
Hotel [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 14 18
Net book value $ 2,199,220 $ 2,591,565
Total Loan Exposure $ 2,281,718 $ 2,673,763
Percentage of Portfolio 13.00% 18.00%
Multifamily [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 36 34
Net book value $ 1,596,333 $ 2,193,699
Total Loan Exposure $ 1,642,664 $ 2,206,740
Percentage of Portfolio 10.00% 15.00%
Industrial [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 5 5
Net book value $ 603,917 $ 680,808
Total Loan Exposure $ 607,423 $ 685,776
Percentage of Portfolio 4.00% 5.00%
Retail [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 3 4
Net book value $ 373,045 $ 451,099
Total Loan Exposure $ 381,040 $ 452,900
Percentage of Portfolio 2.00% 3.00%
Condominium [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 4
Net book value $ 232,778 $ 304,545
Total Loan Exposure $ 234,260 $ 368,104
Percentage of Portfolio 1.00% 2.00%
Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 4 3
Net book value $ 921,459 $ 586,169
Total Loan Exposure $ 1,259,696 $ 909,052
Percentage of Portfolio 7.00% 6.00%
Self-Storage [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 2
Net book value $ 291,994 $ 278,473
Total Loan Exposure $ 292,496 $ 280,043
Percentage of Portfolio 2.00% 2.00%
United States Northeast [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 25 32
Net book value $ 3,789,477 $ 4,322,114
Total Loan Exposure $ 3,815,580 $ 4,359,938
Percentage of Portfolio 22.00% 31.00%
United States West [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 30 29
Net book value $ 3,143,323 $ 3,137,072
Total Loan Exposure $ 3,451,914 $ 3,222,706
Percentage of Portfolio 20.00% 22.00%
United States Southeast [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 23 19
Net book value $ 2,321,444 $ 2,258,033
Total Loan Exposure $ 2,334,852 $ 2,271,664
Percentage of Portfolio 14.00% 15.00%
United States Midwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 10 9
Net book value $ 1,174,581 $ 1,161,637
Total Loan Exposure $ 1,180,240 $ 1,170,619
Percentage of Portfolio 7.00% 8.00%
United States Southwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 11 13
Net book value $ 464,989 $ 478,665
Total Loan Exposure $ 467,532 $ 481,745
Percentage of Portfolio 3.00% 3.00%
United States Northwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 3 4
Net book value $ 52,891 $ 238,844
Total Loan Exposure $ 52,989 $ 239,872
Percentage of Portfolio   2.00%
United States [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 102 106
Net book value $ 10,946,705 $ 11,596,365
Total Loan Exposure $ 11,303,107 $ 11,746,544
Percentage of Portfolio 66.00% 81.00%
United Kingdom [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 13 7
Net book value $ 1,738,536 $ 754,299
Total Loan Exposure $ 2,102,501 $ 1,094,663
Percentage of Portfolio 12.00% 7.00%
Spain [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 1
Net book value $ 1,231,061 $ 1,124,174
Total Loan Exposure $ 1,237,809 $ 1,131,334
Percentage of Portfolio 7.00% 8.00%
Canada [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 3 5
Net book value $ 77,656 $ 316,268
Total Loan Exposure $ 77,953 $ 313,229
Percentage of Portfolio 1.00% 2.00%
Australia [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 3 3
Net book value $ 360,047 $ 310,372
Total Loan Exposure $ 361,763 $ 312,893
Percentage of Portfolio 2.00% 2.00%
Belgium [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 1
Net book value $ 86,807 $ 70,621
Total Loan Exposure $ 87,201 $ 71,007
Percentage of Portfolio 1.00%  
Germany [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 1
Net book value $ 195,081 $ 11,585
Total Loan Exposure $ 251,020 $ 63,637
Percentage of Portfolio 1.00%  
Netherlands [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan   1
Net book value   $ 7,516
Total Loan Exposure   $ 7,537
International [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 26 19
Net book value $ 5,218,096 $ 2,594,835
Total Loan Exposure $ 5,662,757 $ 2,994,300
Percentage of Portfolio 34.00% 19.00%
Ireland [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1  
Net book value $ 1,318,196  
Total Loan Exposure $ 1,330,647  
Percentage of Portfolio 8.00%  
France [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1  
Net book value $ 31,972  
Total Loan Exposure $ 32,966  
Percentage of Portfolio 1.00%  
Italy [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1  
Net book value $ 178,740  
Total Loan Exposure $ 180,897  
Percentage of Portfolio 1.00%