XML 41 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Summary of Class A Common Stock Issuances
The following table details our issuance of class A common stock during the years ended December 31, 2019, 2018, and 2017 ($ in thousands, except share and per share data):
                         
 
Class A Common Stock Offerings
 
 
2019
(1)
 
 
2018
(2)
 
 
2017
 
Shares issued
   
10,534,628
     
14,566,743
     
12,420,000
 
Gross share issue price
(3)
  $
35.75
    $
33.16
    $
31.90
 
Net share issue price
(4)
  $
35.38
    $
32.76
    $
31.57
 
Net proceeds
(5)
  $
372,341
    $
476,420
    $
391,558
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (1) Issuance includes 1.9 million shares issued under our
at-the-market
program, with a weighted
-
average
gross share
 
issue price of $34.63.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (2) Issuance includes 7.7 million shares issued under our
at-the-market
program, with a weighted
-
average
 gross s
hare
 issue price of $33.66.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (3) Represents
the weighted-average
gross price per share paid by the underwriters or sales agents, as applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (4) Represents
the weighted-average
net proceeds per share after underwriting or sales discounts and commissions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (5) Net proceeds represents proceeds received from the underwriters less applicable transaction costs.  
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units
The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:
                         
 
Year Ended December 31,
 
Common Stock Outstanding
(1)
 
2019
 
 
2018
 
 
2017
 
Beginning balance
   
123,664,577
     
108,081,077
     
94,709,290
 
Issuance of class A common stock
(2)
   
10,535,842
     
14,568,431
     
12,421,401
 
Issuance of restricted class A common stock, net
   
1,032,082
     
983,447
     
922,196
 
Issuance of deferred stock units
   
31,227
     
31,622
     
28,190
 
   
 
 
   
 
 
   
 
 
 
Ending balance
   
135,263,728
     
123,664,577
     
108,081,077
 
                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (1) Includes deferred stock units held by members of our board of directors of 260,066, 228,839, and 197,217 as of December 31, 2019, 2018, and 2017, respectively.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  (2) Includes 1,214, 1,688, and 1,401 shares issued under our dividend reinvestment program during the years ended December 31, 2019, 2018, and 2017, respectively.  
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Dividend Activity
The following table details our dividend activity ($ in thousands, except per share data):
                         
 
Year Ended December 31,
 
 
2019
 
 
2018
 
 
2017
 
Dividends declared per share of common stock
  $
2.48
    $
2.48
    $
2.48
 
Percent taxable as ordinary dividends
   
100.00
%    
99.70
%    
97.20
%
Percent taxable as capital gain dividends
   
%    
0.30
%    
2.80
%
                         
   
100.0
%    
100.0
%    
100.0
%
 
 
 
 
 
 
 
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding
The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):
                         
 
Year Ended December 31,
 
 
2019
 
 
2018
 
 
2017
 
Net income
(1)
  $
305,567
    $
285,078
    $
217,631
 
Weighted-average shares outstanding, basic and diluted
   
130,085,398
     
113,857,238
     
95,963,616
 
   
 
 
   
 
 
   
 
 
 
Per share amount, basic and diluted
  $
2.35
    $
2.50
    $
2.27
 
                         
 
 
 
 
 
 
 
 
 
 
 
(1) Represents net income attributable to Blackstone Mortgage Trust.