XML 47 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Secured Debt Agreements, Net - Summary of Key Terms of Credit Facilities (Detail)
€ in Thousands, £ in Thousands, $ in Thousands, $ in Thousands, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
CAD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2019
EUR (€)
Sep. 30, 2019
GBP (£)
Sep. 30, 2019
USD ($)
Sep. 30, 2019
AUD ($)
Line of Credit Facility [Line Items]            
Guarantee 100.00%          
JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jan. 07, 2021          
Outstanding Borrowings         $ 520,600  
Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Dec. 16, 2021          
Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Term/Maturity Aug. 09, 2021          
Outstanding Borrowings         803,700  
Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Mar. 01, 2022          
Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jul. 12, 2022          
Bank of America [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity May 21, 2023          
Goldman Sachs [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Oct. 22, 2023          
Barclays [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Jun. 18, 2024          
MetLife [Member]            
Line of Credit Facility [Line Items]            
Term/Maturity Sep. 23, 2025          
Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Outstanding Borrowings   $ 302,700     174,300  
Credit Facilities [Member]            
Line of Credit Facility [Line Items]            
Potential Borrowings   9,210,325     9,269,701  
Outstanding Borrowings   $ 8,870,897     8,567,394  
Spread INDEX + 1.67%          
Advance Rate 79.50% 79.50%        
Credit Facilities [Member] | USD LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings         7,113,454  
Outstanding Borrowings         6,465,833  
Spread L + 1.65%          
Advance Rate 79.70%          
Credit Facilities [Member] | EUR LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | €     € 1,013,050      
Outstanding Borrowings | €     € 963,636      
Spread E + 1.49%          
Advance Rate 80.00%          
Credit Facilities [Member] | GBP LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | £       £ 619,853    
Outstanding Borrowings | £       £ 619,170    
Spread L + 2.06%          
Advance Rate 77.10%          
Credit Facilities [Member] | BBSY            
Line of Credit Facility [Line Items]            
Potential Borrowings           $ 255,270
Outstanding Borrowings           $ 255,270
Spread BBSY + 1.90%          
Advance Rate 78.00%          
Credit Facilities [Member] | CDOR            
Line of Credit Facility [Line Items]            
Potential Borrowings $ 156,349          
Outstanding Borrowings $ 156,362          
Spread CDOR + 1.83%          
Advance Rate 80.70%          
Credit Facilities [Member] | JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Potential Borrowings   $ 1,010,628     1,016,689  
Outstanding Borrowings   1,010,628     918,526  
Credit Facilities [Member] | Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 43.00%          
Margin Call Collateral marks only          
Potential Borrowings   97,002     22,320  
Outstanding Borrowings   97,002     22,320  
Credit Facilities [Member] | Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 60.00%          
Margin Call Collateral marks only          
Potential Borrowings   1,839,698     1,722,050  
Outstanding Borrowings   1,839,698     1,722,050  
Credit Facilities [Member] | Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   341,241     490,213  
Outstanding Borrowings   276,721     434,165  
Credit Facilities [Member] | Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   170,060     217,601  
Outstanding Borrowings   170,060     217,601  
Credit Facilities [Member] | Bank of America [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Potential Borrowings   873,446     658,724  
Outstanding Borrowings   873,446     658,724  
Credit Facilities [Member] | Goldman Sachs [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   230,140     313,895  
Outstanding Borrowings   230,140     268,895  
Credit Facilities [Member] | Barclays [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Potential Borrowings   890,620     996,648  
Outstanding Borrowings   890,620     793,906  
Credit Facilities [Member] | MetLife [Member]            
Line of Credit Facility [Line Items]            
Guarantee 61.00%          
Margin Call Collateral marks only          
Potential Borrowings   675,329     417,677  
Outstanding Borrowings   675,329     417,677  
Credit Facilities [Member] | Citibank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings   852,470     1,090,739  
Outstanding Borrowings   663,917     888,053  
Credit Facilities [Member] | Societe Generale [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings   321,182     333,473  
Outstanding Borrowings   321,182     333,473  
Credit Facilities [Member] | Santander [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings         143,852  
Outstanding Borrowings         143,852  
Credit Facilities [Member] | Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings   1,908,509     1,661,789  
Outstanding Borrowings   $ 1,822,154     1,564,215  
Credit Facilities [Member] | US Bank - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings         184,031  
Outstanding Borrowings         $ 183,937