XML 106 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Summary of Class A Common Stock Issuances
The following table details our issuance of class A common stock during the nine months ended September 30, 2019:
 
Class A Common Stock Offerings
   
2019 Total /
 
 
June 2019
   
At-the-Market
 2019
(1)
   
Wtd. Avg.
 
Shares issued
   
8,625,000
     
1,909,628
     
10,534,628
 
Gross share issue price
(2)
  $
36.00
    $
34.63
    $
35.75
 
Net share issue price
(3)
  $
35.62
    $
34.28
    $
35.38
 
Net proceeds
(4)
  $
306,952
    $
65,389
    $
372,341
 
                        
 
  (1) Issuance represents shares issued under our
at-the-market
program.
  (2) Represents the weighted-average gross price per share paid by underwriters or sales agents, as applicable.
  (3) Represents the weighted-average net proceeds per share after underwriting or sales discounts and commissions.
  (4) Net proceeds represents proceeds received from the underwriters less applicable transaction costs.
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units
The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:
 
Nine Months Ended September 30,
 
Common Stock Outstanding
(1)
 
2019
   
2018
 
Beginning balance
   
123,664,577
     
108,081,077
 
Issuance of class A common stock
(2)
   
10,535,507
     
11,484,414
 
Issuance of restricted class A common stock, net
   
317,339
     
300,921
 
Issuance of deferred stock units
   
23,428
     
23,730
 
                 
Ending balance
   
134,540,851
     
119,890,142
 
                 
                        
 
(1)  
 
Includes deferred stock units held by members of our board of directors of 252,267 and 220,947 as of September 30, 2019 and 2018, respectively.
(2)
 
Includes 879 and 1,279 shares issued under our dividend reinvestment program during the nine months ended September 30, 2019 and 2018, respectively.
Schedule of Dividend Activity The following table details our dividend activity ($ in thousands, except per share data):
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Dividends declared per share of common stock
  $
0.62
    $
0.62
    $
1.86
    $
1.86
 
Total dividends declared
  $
     83,259
    $
     74,195
    $
     244,431
    $
     210,369
 
 
 
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding
The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Net income
(1)
  $
74,897
    $
78,165
    $
226,635
    $
211,436
 
Weighted-average
 shares outstanding, basic and diluted
   
   134,536,683
     
  116,203,140
     
  128,485,701
     
  111,251,864
 
                                 
Per share amount, basic and diluted
  $
0.56
    $
0.67
    $
1.76
    $
1.90
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
                    
(1)  
 
Represents net income attributable to Blackstone Mortgage Trust.