XML 66 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Secured Term Loan, Net (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Line Items]  
Schedule of Debt [Table Text Block] The following tables detail our secured credit facilities ($ in thousands):
                                 
 
September 30, 2019
 
 
Credit Facility Borrowings
   
Collateral
 
Lender
 
Potential
(1)
   
Outstanding
   
Available
(1)
   
Assets
(2)
 
Deutsche Bank
  $
1,722,050
    $
1,722,050
    $
    $
2,185,465
 
Wells Fargo
   
1,661,789
     
1,564,215
     
97,574
     
2,135,379
 
JP Morgan
   
1,016,689
     
918,526
     
98,163
     
1,303,288
 
Citibank
   
1,090,739
     
888,053
     
202,686
     
1,386,175
 
Barclays
   
996,648
     
793,906
     
202,742
     
1,246,490
 
Bank of America
   
658,724
     
658,724
     
     
840,573
 
Morgan Stanley
   
490,213
     
434,165
     
56,048
     
658,055
 
MetLife
   
417,677
     
417,677
     
     
524,004
 
Société Générale
   
333,473
     
333,473
     
     
428,887
 
Goldman Sachs
   
313,895
     
268,895
     
45,000
     
426,383
 
Goldman Sachs - Multi. JV
(3)
   
217,601
     
217,601
     
     
279,037
 
US Bank - Multi. JV
(3)
   
184,031
     
183,937
     
94
     
230,039
 
Santander
   
143,852
     
143,852
     
     
179,815
 
Bank of America - Multi. JV
(3)
   
22,320
     
22,320
     
     
28,642
 
                                 
    $
     9,269,701
    $
      8,567,394
    $
     702,307
    $
     11,852,232
 
                        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                     
(1)  
 
Potential borrowings represents the total amount we could draw under each facility based on collateral already approved and pledged. When undrawn, these amounts are immediately available to us at our sole discretion under the terms of each credit facility.
 
(2)
 
Represents the principal balance of the collateral assets.
 
(3)
 
These facilities finance the loan investments of our consolidated Multifamily Joint Venture. Refer to Note 2 for additional discussion of our Multifamily Joint Venture.
 
 
                                 
 
December 31, 2018
 
 
Credit Facility Borrowings
   
Collateral
 
Lender
 
Potential
(1)
   
Outstanding
   
Available
(1)
   
Assets
(2)
 
Deutsche Bank
  $
1,839,698
    $
1,839,698
    $
—  
    $
2,325,047
 
Wells Fargo
   
1,908,509
     
1,822,154
     
86,355
     
2,514,513
 
JP Morgan
   
1,010,628
     
1,010,628
     
—  
     
1,266,259
 
Barclays
   
890,620
     
890,620
     
—  
     
1,113,275
 
Citibank
   
852,470
     
663,917
     
188,553
     
1,076,085
 
Bank of America
   
873,446
     
873,446
     
—  
     
1,090,117
 
MetLife
   
675,329
     
675,329
     
—  
     
852,733
 
Morgan Stanley
   
341,241
     
276,721
     
64,520
     
457,496
 
Société Générale
   
321,182
     
321,182
     
—  
     
404,048
 
Goldman Sachs
   
230,140
     
230,140
     
—  
     
295,368
 
Goldman Sachs - Multi. JV
(3)
   
170,060
     
170,060
     
—  
     
212,983
 
Bank of America - Multi. JV
(3)
   
97,002
     
97,002
     
—  
     
121,636
 
                                 
  $
     9,210,325
    $
     8,870,897
    $
     339,428
    $
     11,729,560
 
                        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                     
(1)  
 
Potential borrowings represents the total amount we could draw under each facility based on collateral already approved and pledged. When undrawn, these amounts are immediately available to us at our sole discretion under the terms of each credit facility.
 
(2)
 
Represents the principal balance of the collateral assets.
 
(3)
 
These facilities finance the loan investments of our consolidated Multifamily Joint Venture. Refer to Note 2 for additional discussion of our Multifamily Joint Venture.
 
 
Secured Debt [Member]  
Debt Disclosure [Line Items]  
Schedule of Debt [Table Text Block]
In April 2019 we entered into a senior secured term loan facility, or the Secured Term Loan. As of September 30, 2019, the following Secured Term Loan was outstanding ($ in thousands):
Term Loan Issuance
 
Face Value
   
Coupon Rate
   
All-in
 Cost
(1)
   
Maturity
 
Term Loan B
 
$
498,750
     
 
 
 
L+2.50
%    
L+2.80
%    
April 23, 2026
 
                        
 
 
(1)  
 
Includes issue discount and transaction expenses that are amortized through interest expense over the life of the Secured Term Loan.