XML 79 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Secured Debt Agreements, Net - Summary of Key Terms of Credit Facilities (Detail)
€ in Thousands, £ in Thousands, $ in Thousands, $ in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2019
EUR (€)
Mar. 31, 2019
GBP (£)
Mar. 31, 2019
AUD ($)
Mar. 31, 2019
CAD ($)
Line of Credit Facility [Line Items]            
Guarantee 100.00%          
JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Outstanding Borrowings   $ 520,600        
Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Outstanding Borrowings $ 860,500          
Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee   25.00%        
Term/Maturity May 08, 2019          
Outstanding Borrowings $ 128,200 $ 474,400        
Credit Facilities [Member]            
Line of Credit Facility [Line Items]            
Potential Borrowings 9,444,814 9,210,325        
Outstanding Borrowings $ 9,093,821 $ 8,870,897        
Spread 1.72%          
Advance Rate 79.50% 79.50%        
Credit Facilities [Member] | USD LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings $ 7,356,109          
Outstanding Borrowings $ 7,047,922          
Spread 1.70%          
Advance Rate 79.60%          
Credit Facilities [Member] | EUR LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings         $ 255,270  
Outstanding Borrowings         $ 255,270  
Spread 1.90%          
Advance Rate 78.00%          
Credit Facilities [Member] | GBP LIBOR            
Line of Credit Facility [Line Items]            
Potential Borrowings | €     € 816,557      
Outstanding Borrowings | €     € 779,119      
Spread 1.51%          
Advance Rate 80.00%          
Credit Facilities [Member] | BBSY            
Line of Credit Facility [Line Items]            
Potential Borrowings | £       £ 546,781    
Outstanding Borrowings | £       £ 546,781    
Spread 2.06%          
Advance Rate 77.80%          
Credit Facilities [Member] | CDOR            
Line of Credit Facility [Line Items]            
Potential Borrowings           $ 371,131
Outstanding Borrowings           $ 371,122
Spread 1.80%          
Advance Rate 82.10%          
Credit Facilities [Member] | Bank of America - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 43.00%          
Margin Call Collateral marks only          
Term/Maturity Jul. 19, 2021          
Potential Borrowings $ 97,002 $ 97,002        
Outstanding Borrowings $ 97,002 97,002        
Credit Facilities [Member] | Morgan Stanley [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Mar. 01, 2022          
Potential Borrowings $ 444,653 341,241        
Outstanding Borrowings $ 414,456 276,721        
Credit Facilities [Member] | Goldman Sachs - Multi. JV [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Jul. 12, 2020          
Potential Borrowings $ 169,506 170,060        
Outstanding Borrowings $ 169,506 170,060        
Credit Facilities [Member] | JP Morgan [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Term/Maturity Jan. 07, 2021          
Potential Borrowings $ 1,078,749 1,010,628        
Outstanding Borrowings $ 1,078,749 1,010,628        
Credit Facilities [Member] | Deutsche Bank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 60.00%          
Margin Call Collateral marks only          
Term/Maturity Aug. 09, 2021          
Potential Borrowings $ 1,865,813 1,839,698        
Outstanding Borrowings $ 1,865,813 1,839,698        
Credit Facilities [Member] | Barclays [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Mar. 29, 2023          
Potential Borrowings $ 890,620 890,620        
Outstanding Borrowings $ 890,620 890,620        
Credit Facilities [Member] | MetLife [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Term/Maturity Apr. 22, 2023          
Potential Borrowings $ 675,329 675,329        
Outstanding Borrowings $ 675,329 675,329        
Credit Facilities [Member] | Bank of America [Member]            
Line of Credit Facility [Line Items]            
Guarantee 50.00%          
Margin Call Collateral marks only          
Term/Maturity May 21, 2023          
Potential Borrowings $ 793,804 873,446        
Outstanding Borrowings $ 793,804 873,446        
Credit Facilities [Member] | Citibank [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 878,104 852,470        
Outstanding Borrowings $ 801,474 663,917        
Credit Facilities [Member] | Societe Generale [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 321,182 321,182        
Outstanding Borrowings $ 321,182 321,182        
Credit Facilities [Member] | Wells Fargo [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Term matched          
Potential Borrowings $ 1,992,903 1,908,509        
Outstanding Borrowings $ 1,748,737 1,822,154        
Credit Facilities [Member] | Goldman Sachs [Member]            
Line of Credit Facility [Line Items]            
Guarantee 25.00%          
Margin Call Collateral marks only          
Term/Maturity Oct. 22, 2023          
Potential Borrowings $ 237,149 230,140        
Outstanding Borrowings $ 237,149 $ 230,140