XML 53 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Securitized Debt Obligations, Net (Tables)
3 Months Ended
Mar. 31, 2019
Text Block [Abstract]  
Schedule of Information on Securitized Debt Obligations
 
 
 
March 31, 2019
 
 
 
 
 
 
Principal
 
 
 
 
 
Wtd. Avg.
 
 
 
 
Securitized Debt Obligations
 
Count
 
 
Balance
 
 
Book Value
 
 
Yield/Cost (1)
 
 
Term (2)
 
Collateralized Loan Obligation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral assets
 
 
24
 
 
$
1,000,000
 
 
$
1,000,000
 
 
 
L+3.74%
 
 
 
June 2022
 
Financing provided
 
 
1
 
 
 
817,500
 
 
 
811,940
 
 
 
L+1.64%
 
 
 
June 2035
 
2017 Single Asset Securitization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral assets (3)
 
 
1
 
 
 
691,178
 
 
 
688,117
 
 
 
L+3.60%
 
 
 
June 2023
 
Financing provided
 
 
1
 
 
 
474,620
 
 
 
474,477
 
 
 
L+1.65%
 
 
 
June 2033
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral assets
 
 
25
 
 
$
1,691,178
 
 
$
1,688,117
 
 
 
L+3.68%
 
 
 
 
 
Financing provided (4)
 
 
2
 
 
$
1,292,120
 
 
$
1,286,417
 
 
 
L+1.65%
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
Principal
 
 
 
 
 
Wtd. Avg.
 
 
 
 
Securitized Debt Obligations
 
Count
 
 
Balance
 
 
Book Value
 
 
Yield/Cost (1)
 
 
Term (2)
 
Collateralized Loan Obligation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral assets
 
 
26
 
 
$
1,000,000
 
 
$
1,000,000
 
 
 
6.25%
 
 
 
Apr. 2022
 
Financing provided
 
 
1
 
 
 
817,500
 
 
 
811,023
 
 
 
L+1.74%
 
 
 
June 2035
 
2017 Single Asset Securitization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral assets (3)
 
 
1
 
 
 
682,297
 
 
 
678,770
 
 
 
L+3.60%
 
 
 
June 2023
 
Financing provided
 
 
1
 
 
 
474,620
 
 
 
474,448
 
 
 
L+1.65%
 
 
 
June 2033
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral assets
 
 
27
 
 
$
1,682,297
 
 
$
1,678,770
 
 
 
6.19%
 
 
 
 
 
Financing provided (4)
 
 
2
 
 
$
1,292,120
 
 
$
1,285,471
 
 
 
L+1.71%
 
 
 
 
 
 
 
(1)
As of March 31, 2019, all of our loans financed by securitized debt obligations earned a floating rate of interest.
As of December 31, 2018, 98% of our loans financed by securitized debt obligations earned a floating rate of interest. In addition to cash coupon, all-in yield includes the amortization of deferred origination and extension fees, loan origination costs, purchase discounts, and accrual of exit fees. All-in yield for the total portfolio assume applicable floating benchmark rates for weighted-average calculation.
(2)
Loan term represents weighted-average final maturity, assuming all extension options are exercised by the borrower. Repayments of securitized debt obligations are tied to timing of the related collateral loan asset repayments. The term of these obligations represents the rated final distribution date of the securitizations.
(3)
The collateral assets for the 2017 Single Asset Securitization include the total loan amount, of which we securitized $500.0 million.
(4)
During the three months ended March 31, 2019 and 2018, we recorded
$13.5 million and $11.0 million, respectively, of interest expense related to our securitized debt obligations.