XML 84 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Secured Debt Agreements, Net - Additional Information (Detail)
€ in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
Facility
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
EUR (€)
Debt Instrument [Line Items]        
Secured debt agreements borrowings outstanding   $ 38,456,000    
Interest expense $ 359,625,000 234,870,000 $ 184,270,000  
Secured debt agreements borrowings outstanding 8,996,481,000 5,290,536,000    
Covenants, minimum tangible net worth $ 2,500,000,000      
Covenants, percentage of tangible assets on cash proceeds from equity issuances 75.00%      
Covenants, percentage of recourse indebtedness 5.00%     5.00%
Maximum [Member]        
Debt Instrument [Line Items]        
Covenants, indebtedness to total assets, in percent 83.33%     83.33%
Minimum [Member]        
Debt Instrument [Line Items]        
Covenants, EBITDA to fixed charges, in percent 140.00%      
Covenants, minimum cash liquidity amount $ 10,000,000      
Asset-Specific Financings [Member]        
Debt Instrument [Line Items]        
Weighted-average outstanding balance 1,300,000,000 576,400,000    
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Weighted-average outstanding balance 44,300,000 30,700,000    
Interest expense 3,800,000 3,000,000    
Amortization of deferred fees and expenses 1,100,000 829,000    
Secured debt agreements borrowings outstanding 43,845,000 0    
Revolving Credit Facility [Member] | Barclays [Member]        
Debt Instrument [Line Items]        
Maximum Facility Size $ 250,000,000      
First mortgage bridge to term financing maximum period 6 months      
Credit Facilities [Member]        
Debt Instrument [Line Items]        
Additional credit capacity $ 2,000,000,000      
Number of revolving repurchase facilities closed | Facility 5      
Weighted-average outstanding balance $ 4,700,000,000 4,068,249,000    
Aggregate borrowings $ 6,903,683,000 $ 4,068,249,000    
Basis spread on debt obligation, in percent 1.75%      
Weighted-average advance rate 79.30% 78.70%    
Weighted-average initial maturity 1 year 9 months 18 days 1 year 6 months    
Maximum Facility Size $ 11,030,045,000 $ 7,155,975,000    
Secured debt agreements borrowings outstanding $ 6,903,683,000 $ 4,068,249,000    
Credit Facilities [Member] | Joint Venture [Member]        
Debt Instrument [Line Items]        
Number of new credit facility | Facility 2      
Additional credit capacity $ 2,300,000,000      
Credit Facilities [Member] | Barclays [Member]        
Debt Instrument [Line Items]        
Aggregate borrowings 890,620,000      
Maximum Facility Size $ 1,500,000,000      
Asset-Specific Financings [Member]        
Debt Instrument [Line Items]        
Secured debt agreements borrowings outstanding | €       € 800.0
Asset-Specific Financings [Member] | Senior Loan [Member]        
Debt Instrument [Line Items]        
Secured loan | €       € 1,000.0
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average Cash Coupon [Member]        
Debt Instrument [Line Items]        
Basis spread on debt obligation, in percent 1.75% 1.90%    
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average All-in Cost of Credit [Member]        
Debt Instrument [Line Items]        
Basis spread on debt obligation, in percent 1.95% 2.12%