XML 62 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the years ended December 31, 2018, 2017, and 2016 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings  
     2018(1)      2017      2016  

Shares issued

     14,566,743        12,420,000        —    

Gross share issue price(2)

   $ 33.16      $ 31.90      $ —    

Net share issue price(3)

   $ 32.76      $ 31.57      $ —    

Net proceeds(4)

   $ 476,420      $ 391,558      $ —    

 

  (1)

Issuance includes 7.7 million shares issued under our at-the-market program, with a weighted average issue price of $33.66.

 
  (2)

Represents gross price per share paid by the underwriters or sales agents, as applicable.

 
  (3)

Represents net proceeds per share after underwriting or sales discounts and commissions.

 
  (4)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

 
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Year Ended December 31,  

Common Stock Outstanding(1)

   2018      2017      2016  

Beginning balance

     108,081,077        94,709,290        93,843,847  

Issuance of class A common stock(2)

     14,568,431        12,421,401        1,070  

Issuance of restricted class A common stock, net

     983,447        922,196        836,867  

Issuance of deferred stock units

     31,622        28,190        27,506  
  

 

 

    

 

 

    

 

 

 

Ending balance

     123,664,577        108,081,077        94,709,290  
  

 

 

    

 

 

    

 

 

 

 

  (1)

Includes deferred stock units held by members of our board of directors of 228,839, 197,217, and 169,027 as of December 31, 2018, 2017, and 2016, respectively.

 
  (2)

Includes 1,688, 1,401, and 1,070 shares issued under our dividend reinvestment program during the years ended December 31, 2018, 2017, and 2016, respectively.

Schedule of Dividend Activity

The following table details our dividend activity ($ in thousands, except per share data):

 

     Year Ended December 31,  
     2018     2017     2016  

Dividends declared per share of common stock

   $ 2.48     $ 2.48     $ 2.48  

Percent taxable as ordinary dividends

     99.70     97.20     92.77

Percent taxable as capital gain dividends

     0.30     2.80     7.23
  

 

 

   

 

 

   

 

 

 
     100.0     100.0     100.0
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):

 

     Year Ended December 31,  
     2018      2017      2016  

Net income(1)

   $ 285,078      $ 217,631      $ 238,297  

Weighted-average shares outstanding, basic and diluted

     113,857,238        95,963,616        94,165,351  
  

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 2.50      $ 2.27      $ 2.53  
  

 

 

    

 

 

    

 

 

 

 

(1)

Represents net income attributable to Blackstone Mortgage Trust, Inc.