XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the three months ended June 30, 2018 ($ in thousands, except share and per share data):

 

     Three Months Ended
June 30, 2018
 

Shares issued(1)

     3,251,449  

Share issue price(2)

   $ 32.13  

Net proceeds(3)

   $ 102,496  

 

  (1)

Issuance represents shares issued under our at-the-market program.

 
  (2)

Represents the weighted-average price per share paid by the sales agents. Net proceeds after sales discounts and commissions were $31.57 per share.

 
  (3)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

 
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Six Months Ended June 30,  

Common Stock Outstanding(1)

   2018      2017  

Beginning balance

     108,081,077        94,709,290  

Issuance of class A common stock(2)

     3,252,325        543  

Issuance of restricted class A common stock, net

     305,703        286,773  

Issuance of deferred stock units

     15,919        12,904  
  

 

 

    

 

 

 

Ending balance

     111,655,024        95,009,510  
  

 

 

    

 

 

 

 

  (1)

Includes deferred stock units held by members of our board of directors of 213,136 and 181,931 as of June 30, 2018 and 2017, respectively.

 
  (2)

Includes 876 and 543 shares issued under our dividend reinvestment program during the six months ended June 30, 2018 and 2017, respectively.

 
Schedule of Dividend Activity

The following table details our dividend activity ($ in thousands, except per share data):

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2018      2017      2018      2017  

Dividends declared per share of common stock

   $ 0.62      $ 0.62      $ 1.24      $ 1.24  

Total dividends declared

   $ 69,094      $ 58,793      $ 136,174      $ 117,580  
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2018      2017      2018      2017  

Net income(1)

   $ 72,312      $ 50,613      $ 133,271      $ 102,018  

Weighted-average shares outstanding, basic and diluted

     109,069,078        95,005,873        108,735,193        94,999,664  
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 0.66      $ 0.53      $ 1.23      $ 1.07  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  

 

Represents net income attributable to Blackstone Mortgage Trust, Inc.