XML 73 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Secured Debt Agreements, Net - Additional Information (Detail)
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
Facility
Mar. 31, 2018
GBP (£)
Facility
Dec. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Mar. 31, 2018
GBP (£)
Dec. 31, 2017
GBP (£)
Debt Instrument [Line Items]              
Aggregate borrowings $ 3,851,609,000            
Basis spread on debt obligation, in percent 1.84% 1.84%          
Weighted-average advance rate 78.80% 78.80%          
Secured debt agreements borrowings outstanding     $ 38,456,000   $ 38,456,000    
Maximum Facility Size $ 700,900,000   675,700,000   675,700,000 £ 500,000,000 £ 500,000,000
Interest expense 69,989,000     $ 46,674,000      
Secured debt agreements borrowings outstanding 6,018,670,000   5,290,536,000   5,290,536,000    
Covenants, minimum tangible net worth $ 2,200,000,000            
Covenants, percentage of tangible assets on cash proceeds from equity issuances 75.00% 75.00%          
Covenants, percentage of recourse indebtedness 5.00%         5.00%  
Maximum [Member]              
Debt Instrument [Line Items]              
Covenants, indebtedness to total assets, in percent 83.33%         83.33%  
Minimum [Member]              
Debt Instrument [Line Items]              
Covenants, EBITDA to fixed charges, in percent 140.00% 140.00%          
Covenants, minimum cash liquidity amount $ 10,000,000            
Asset-Specific Financings [Member]              
Debt Instrument [Line Items]              
Weighted-average outstanding balance 632,600,000   517,700,000        
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Weighted-average outstanding balance     52,000,000        
Interest expense 532,000   1,100,000        
Amortization of deferred fees and expenses 260,000   253,000        
Secured debt agreements borrowings outstanding 0   0   0    
Revolving Credit Facility [Member] | Barclays [Member]              
Debt Instrument [Line Items]              
Maximum Facility Size $ 250,000,000            
First mortgage bridge to term financing maximum period 6 months 6 months          
Credit Facilities [Member]              
Debt Instrument [Line Items]              
Additional credit capacity | £   £ 250,000,000          
Weighted-average outstanding balance $ 4,100,000,000   4,400,000,000        
Aggregate borrowings $ 3,851,609,000   4,068,249,000   $ 4,068,249,000    
Weighted-average advance rate 78.80% 78.80%     78.70%    
Weighted-average initial maturity 1 year 4 months 24 days 1 year 4 months 24 days     1 year 6 months    
Maximum Facility Size $ 8,392,900,000   7,155,975,000   $ 7,155,975,000    
Secured debt agreements borrowings outstanding 3,851,609,000   $ 4,068,249,000   $ 4,068,249,000    
Credit Facilities [Member] | Barclays [Member]              
Debt Instrument [Line Items]              
Maximum Facility Size $ 1,000,000,000            
New Credit Facilities [Member]              
Debt Instrument [Line Items]              
Number of new credit facility | Facility 1 1          
Additional credit capacity | £   £ 1,000,000,000          
Asset-Specific Financings [Member]              
Debt Instrument [Line Items]              
Secured debt agreements borrowings outstanding $ 800,000,000            
Asset-Specific Financings [Member] | Senior Loan [Member]              
Debt Instrument [Line Items]              
Secured loan $ 1,000,000,000            
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average Cash Coupon [Member]              
Debt Instrument [Line Items]              
Basis spread on debt obligation, in percent 1.84% 1.84%     1.90%    
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average All-in Cost of Credit [Member]              
Debt Instrument [Line Items]              
Basis spread on debt obligation, in percent 2.07% 2.07%     2.12%