XML 65 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
SecurityLoan
Dec. 31, 2017
USD ($)
SecurityLoan
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 106 110
Net book value $ 11,081,716 $ 10,056,732
Total Loan Exposure $ 12,136,883 $ 11,093,608
Percentage of Portfolio 100.00% 100.00%
Office [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 52 53
Net book value $ 5,725,784 $ 5,773,972
Total Loan Exposure $ 5,756,444 $ 5,807,170
Percentage of Portfolio 48.00% 53.00%
Hotel [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 14 15
Net book value $ 1,569,512 $ 1,830,568
Total Loan Exposure $ 1,646,238 $ 1,905,497
Percentage of Portfolio 14.00% 17.00%
Multifamily [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 25 6
Net book value $ 1,481,524 $ 487,473
Total Loan Exposure $ 1,489,938 $ 940,980
Percentage of Portfolio 12.00% 8.00%
Spanish Assets [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1  
Net book value $ 1,220,214  
Total Loan Exposure $ 1,230,000  
Percentage of Portfolio 10.00%  
Retail [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 5 25
Net book value $ 446,482 $ 1,220,423
Total Loan Exposure $ 908,160 $ 1,228,959
Percentage of Portfolio 7.00% 11.00%
Condominium [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 2
Net book value $ 149,137 $ 142,342
Total Loan Exposure $ 262,175 $ 268,751
Percentage of Portfolio 2.00% 2.00%
Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 7 9
Net book value $ 489,063 $ 601,954
Total Loan Exposure $ 843,928 $ 942,251
Percentage of Portfolio 7.00% 9.00%
United States Northeast [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 27 26
Net book value $ 3,179,789 $ 2,857,948
Total Loan Exposure $ 3,191,691 $ 2,871,219
Percentage of Portfolio 26.00% 26.00%
United States Southeast [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 17 17
Net book value $ 2,048,670 $ 2,007,202
Total Loan Exposure $ 2,520,778 $ 2,470,992
Percentage of Portfolio 21.00% 22.00%
United States West [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 27 29
Net book value $ 2,322,490 $ 2,672,069
Total Loan Exposure $ 2,451,827 $ 2,816,276
Percentage of Portfolio 20.00% 24.00%
United States Midwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 8 9
Net book value $ 753,689 $ 856,559
Total Loan Exposure $ 759,148 $ 862,578
Percentage of Portfolio 6.00% 8.00%
United States Southwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 9 10
Net book value $ 309,161 $ 380,204
Total Loan Exposure $ 310,928 $ 380,120
Percentage of Portfolio 3.00% 3.00%
United States Northwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 2
Net book value $ 264,167 $ 283,381
Total Loan Exposure $ 266,724 $ 286,221
Percentage of Portfolio 2.00% 3.00%
United States [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 89 93
Net book value $ 8,877,966 $ 9,057,363
Total Loan Exposure $ 9,501,096 $ 9,687,406
Percentage of Portfolio 78.00% 86.00%
Spain [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1  
Net book value $ 1,220,214  
Total Loan Exposure $ 1,230,000  
Percentage of Portfolio 10.00%  
United Kingdom [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 6 6
Net book value $ 458,081 $ 440,317
Total Loan Exposure $ 825,497 $ 794,789
Percentage of Portfolio 7.00% 7.00%
Canada [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 6 7
Net book value $ 389,147 $ 415,893
Total Loan Exposure $ 386,131 $ 412,343
Percentage of Portfolio 3.00% 4.00%
Belgium [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 1
Net book value $ 75,655 $ 73,779
Total Loan Exposure $ 76,260 $ 74,431
Percentage of Portfolio 1.00% 1.00%
Germany [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 1
Net book value $ 12,671 $ 12,237
Total Loan Exposure $ 69,891 $ 67,399
Percentage of Portfolio 1.00% 1.00%
Netherlands [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 2
Net book value $ 47,982 $ 57,143
Total Loan Exposure $ 48,008 $ 57,240
Percentage of Portfolio   1.00%
International [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 17 17
Net book value $ 2,203,750 $ 999,369
Total Loan Exposure $ 2,635,787 $ 1,406,202
Percentage of Portfolio 22.00% 14.00%