XML 34 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securitized Debt Obligations, Net
3 Months Ended
Mar. 31, 2018
Text Block [Abstract]  
Securitized Debt Obligations, Net

7. SECURITIZED DEBT OBLIGATIONS, NET

We have financed a pool of our loans through a collateralized loan obligation, or the CLO, and have also financed one of our loans through a single asset securitization vehicle, or the Single Asset Securitization. The CLO and the Single Asset Securitization have issued securitized debt obligations that are non-recourse to us. Both the CLO and the Single Asset Securitization are consolidated in our financial statements. Refer to Note 15 for further discussion of our CLO and Single Asset Securitization.

 

The following tables detail our securitized debt obligations ($ in thousands):

 

    

March 31, 2018

 

Securitized Debt Obligations

  

Count

   Principal
Balance
     Book Value      Wtd. Avg.
Yield/Cost(1)
    Term(2)  

Collateralized Loan Obligation

             

Collateral assets

   30    $ 1,000,000      $ 1,000,000        5.46     Nov. 2021  

Financing provided

   1      817,500        807,921        L+1.73     June 2035  

Single Asset Securitization

             

Collateral assets(3)

   1      668,728        665,201        L+3.60     June 2023  

Financing provided

   1      474,620        474,358        L+1.98     June 2033  

Total

             

Collateral assets

   31    $ 1,668,728      $ 1,665,201        5.47  
  

 

  

 

 

    

 

 

    

 

 

   

Financing provided(4)

   2    $ 1,292,120      $ 1,282,279        L+1.82  
  

 

  

 

 

    

 

 

    

 

 

   
    

December 31, 2017

 

Securitized Debt Obligations

  

Count

   Principal
Balance
     Book Value      Wtd. Avg.
Yield/Cost(1)
    Term(2)  

Collateralized Loan Obligation

             

Collateral assets

   31    $ 1,000,000      $ 1,000,000        5.16     Nov. 2021  

Financing provided

   1      817,500        808,083        L+1.76     June 2035  

Single Asset Securitization

             

Collateral assets(3)

   1      656,406        652,880        L+3.60     June 2023  

Financing provided

   1      474,620        474,328        L+1.94     June 2033  

Total

             

Collateral assets

   32    $ 1,656,406      $ 1,652,880        5.17  
  

 

  

 

 

    

 

 

    

 

 

   

Financing provided(4)

   2    $ 1,292,120      $ 1,282,411        L+1.83  
  

 

  

 

 

    

 

 

    

 

 

   

 

(1)  

 

As of March 31, 2018, 98% of our loans financed by securitized debt obligations earned a floating rate of interest. As of December 31, 2017, 98% of our loans financed by securitized debt obligations earned a floating rate of interest. In addition to cash coupon, all-in yield includes the amortization of deferred origination and extension fees, loan origination costs, purchase discounts, and accrual of exit fees. All-in yield for the total portfolio assume applicable floating benchmark rates for weighted-average calculation.

(2)

 

Loan term represents weighted-average final maturity, assuming all extension options are exercised by the borrower. Repayments of securitized debt obligations are tied to timing of the related collateral loan asset repayments. The term of these obligations represents the rated final distribution date of the securitizations.

(3)

 

The collateral assets for the Single Asset Securitization include the total loan amount, of which we securitized $500.0 million.

(4)

 

During the three months ended March 31, 2018 and December 31, 2017, we recorded $11.0 million and $4.7 million of interest expense, respectively, related to our securitized debt obligations.