XML 67 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
SecurityLoan
Dec. 31, 2016
USD ($)
SecurityLoan
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 110 107
Net book value $ 10,056,732 $ 8,692,978
Total Loan Exposure $ 11,093,608 $ 9,756,734
Percentage of Portfolio 100.00% 100.00%
Office [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 53 55
Net book value $ 5,773,972 $ 4,800,609
Total Loan Exposure $ 5,807,170 $ 4,889,456
Percentage of Portfolio 53.00% 50.00%
Hotel [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 15 18
Net book value $ 1,830,568 $ 1,889,732
Total Loan Exposure $ 1,905,497 $ 1,957,334
Percentage of Portfolio 17.00% 20.00%
Multifamily [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 25 17
Net book value $ 1,220,423 $ 817,387
Total Loan Exposure $ 1,228,959 $ 819,781
Percentage of Portfolio 11.00% 8.00%
Retail [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 6 9
Net book value $ 487,473 $ 769,813
Total Loan Exposure $ 940,980 $ 1,173,592
Percentage of Portfolio 8.00% 12.00%
Condominium [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 2
Net book value $ 142,342 $ 66,070
Total Loan Exposure $ 268,751 $ 258,360
Percentage of Portfolio 2.00% 3.00%
Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 9 6
Net book value $ 601,954 $ 349,367
Total Loan Exposure $ 942,251 $ 658,211
Percentage of Portfolio 9.00% 7.00%
United States Northeast [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 26 26
Net book value $ 2,857,948 $ 2,548,257
Total Loan Exposure $ 2,871,219 $ 2,562,149
Percentage of Portfolio 26.00% 26.00%
United States West [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 29 22
Net book value $ 2,672,069 $ 1,628,811
Total Loan Exposure $ 2,816,276 $ 1,828,667
Percentage of Portfolio 24.00% 19.00%
United States Southeast [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 17 21
Net book value $ 2,007,202 $ 1,492,530
Total Loan Exposure $ 2,470,992 $ 1,899,748
Percentage of Portfolio 22.00% 19.00%
United States Midwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 9 7
Net book value $ 856,559 $ 695,713
Total Loan Exposure $ 862,578 $ 698,093
Percentage of Portfolio 8.00% 7.00%
United States Southwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 10 8
Net book value $ 380,204 $ 380,639
Total Loan Exposure $ 380,120 $ 379,766
Percentage of Portfolio 3.00% 4.00%
United States Northwest [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 3
Net book value $ 283,381 $ 227,747
Total Loan Exposure $ 286,221 $ 293,564
Percentage of Portfolio 3.00% 3.00%
United States [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 93 87
Net book value $ 9,057,363 $ 6,973,697
Total Loan Exposure $ 9,687,406 $ 7,661,987
Percentage of Portfolio 86.00% 78.00%
United Kingdom [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 6 9
Net book value $ 440,317 $ 977,136
Total Loan Exposure $ 794,789 $ 1,305,816
Percentage of Portfolio 7.00% 13.00%
Canada [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 7 8
Net book value $ 415,893 $ 487,835
Total Loan Exposure $ 412,343 $ 483,923
Percentage of Portfolio 4.00% 5.00%
Belgium [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1  
Net book value $ 73,779  
Total Loan Exposure $ 74,431  
Percentage of Portfolio 1.00%  
Germany [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 1 1
Net book value $ 12,237 $ 204,241
Total Loan Exposure $ 67,399 $ 254,644
Percentage of Portfolio 1.00% 3.00%
Netherlands [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 2 2
Net book value $ 57,143 $ 50,069
Total Loan Exposure $ 57,240 $ 50,364
Percentage of Portfolio 1.00% 1.00%
International [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Number of Loans | SecurityLoan 17 20
Net book value $ 999,369 $ 1,719,281
Total Loan Exposure $ 1,406,202 $ 2,094,747
Percentage of Portfolio 14.00% 22.00%