XML 56 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the years ended December 31, 2017, 2016 and 2015 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings  
     2017      2016      2015(1)  

Shares issued

     12,420,000        —          34,780,025  

Share issue price(2)

   $ 31.57      $ —        $ 29.64  

Net proceeds(3)

   $ 391,558      $ —        $ 1,029,535  

 

  (1)

Consists of 23.0 million shares issued in April 2015, 11.5 million shares issued in June 2015, and 280,025 shares issued over a five-day period in May 2015 under our at-the-market program. Share issue price reflects the weighted-average of such stock offerings.

 
  (2)

Represents price per share paid by the underwriters or sales agents, as applicable.

 
  (3)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Year Ended December 31,  

Common Stock Outstanding(1)

   2017      2016      2015  

Beginning balance

     94,709,290        93,843,847        58,388,808  

Issuance of class A common stock(2)

     12,421,401        1,070        34,780,622  

Issuance of restricted class A common stock, net

     922,196        836,867        651,815  

Issuance of deferred stock units

     28,190        27,506        22,602  
  

 

 

    

 

 

    

 

 

 

Ending balance

     108,081,077        94,709,290        93,843,847  
  

 

 

    

 

 

    

 

 

 

 

  (1)

Includes deferred stock units held by members of our board of directors of 197,217, 169,027, and 141,521, as of December 31, 2017, 2016, and 2015, respectively.

 
  (2)

Includes 1,401, 1,070, and 597 shares issued under our dividend reinvestment program during the years ended December 31, 2017, 2016, and 2015, respectively.

Schedule of Dividend Activity

The following table details our dividend activity ($ in thousands, except per share data):

 

     Year Ended December 31,  
     2017     2016     2015  

Dividends declared per share of common stock

   $ 2.48     $ 2.48     $ 2.28  

Percent taxable as ordinary dividends

     97.20     92.77     92.36

Percent taxable as capital gain dividends

     2.80     7.23     7.64
  

 

 

   

 

 

   

 

 

 
     100.0     100.0     100.0
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):

 

     Year Ended December 31,  
     2017      2016      2015  

Net income(1)

   $ 217,631      $ 238,297      $ 196,829  

Weighted-average shares outstanding, basic and diluted

     95,963,616        94,165,351        81,740,227  
  

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 2.27      $ 2.53      $ 2.41  
  

 

 

    

 

 

    

 

 

 

 

(1) Represents net income attributable to Blackstone Mortgage Trust, Inc.