XML 121 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule IV - Mortgage Loans on Real Estate (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 1.90%  
Prior Liens $ 985,382  
Face Amount of Loans 10,108,226 $ 8,727,218
Carrying Amount of Loans $ 10,056,732  
Senior Mortgage Loans in Excess of 3% of the Carrying Amount of Total Loans [Member] | Borrower A [Member] | Office [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Office / Southeast  
Debt instrument variable rate basis LIBOR  
Interest Payment Rates 3.40%  
Maximum Maturity Date 2023  
Periodic Payment Terms I/O  
Face Amount of Loans $ 656,406  
Carrying Amount of Loans 652,880  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Face Amount of Loans 9,237,199  
Carrying Amount of Loans $ 9,190,208  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Hotel [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Hotel / Diversified  
Debt instrument variable rate basis LIBOR  
Periodic Payment Terms I/O&P/I  
Face Amount of Loans $ 1,843,143  
Carrying Amount of Loans $ 1,837,222  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Hotel [Member] | Minimum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 3.25%  
Maximum Maturity Date 2018  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Hotel [Member] | Maximum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 5.16%  
Maximum Maturity Date 2022  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Office [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Office / Diversified  
Debt instrument variable rate basis LIBOR  
Periodic Payment Terms I/O&P/I  
Face Amount of Loans $ 5,357,888  
Carrying Amount of Loans $ 5,327,333  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Office [Member] | Minimum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 3.00%  
Fixed Interest Payment Rates 2.30%  
Maximum Maturity Date 2018  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Office [Member] | Maximum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 5.75%  
Fixed Interest Payment Rates 5.29%  
Maximum Maturity Date 2023  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Retail [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Retail / Diversified  
Debt instrument variable rate basis LIBOR  
Fixed Interest Payment Rates 5.14%  
Periodic Payment Terms I/O&P/I  
Face Amount of Loans $ 319,223  
Carrying Amount of Loans $ 318,789  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Retail [Member] | Minimum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 3.10%  
Maximum Maturity Date 2019  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Retail [Member] | Maximum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 4.25%  
Maximum Maturity Date 2021  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Multifamily [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Multifamily / Diversified  
Debt instrument variable rate basis LIBOR  
Periodic Payment Terms I/O&P/I  
Face Amount of Loans $ 1,122,532  
Carrying Amount of Loans $ 1,114,353  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Multifamily [Member] | Minimum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 2.80%  
Maximum Maturity Date 2018  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Multifamily [Member] | Maximum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 5.25%  
Maximum Maturity Date 2023  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Condo / Northeast [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Condo / Northeast  
Debt instrument variable rate basis LIBOR  
Interest Payment Rates 4.15%  
Maximum Maturity Date 2021  
Periodic Payment Terms I/O  
Face Amount of Loans $ 66,451  
Carrying Amount of Loans $ 65,775  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Other [Member]    
Mortgage Loans on Real Estate [Line Items]    
Location Other / Diversified  
Debt instrument variable rate basis LIBOR  
Periodic Payment Terms I/O&P/I  
Face Amount of Loans $ 527,962  
Carrying Amount of Loans $ 526,736  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Other [Member] | Minimum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 3.10%  
Fixed Interest Payment Rates 4.63%  
Maximum Maturity Date 2018  
Senior Mortgage Loans Less Than 3% of the Carrying Amount of Total Loans [Member] | Other [Member] | Maximum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 5.00%  
Fixed Interest Payment Rates 5.20%  
Maximum Maturity Date 2022  
Senior Mortgage Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Face Amount of Loans $ 9,893,605  
Carrying Amount of Loans 9,843,088  
Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Prior Liens 985,382  
Face Amount of Loans 214,621  
Carrying Amount of Loans $ 213,644  
Subordinate Loans [Member] | Various / Diversified [Member]    
Mortgage Loans on Real Estate [Line Items]    
Debt instrument variable rate basis LIBOR  
Fixed Interest Payment Rates 12.22%  
Periodic Payment Terms I/O & P/I  
Prior Liens $ 985,382  
Face Amount of Loans 214,621  
Carrying Amount of Loans $ 213,644  
Subordinate Loans [Member] | Various / Diversified [Member] | Minimum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 10.75%  
Maximum Maturity Date 2020  
Subordinate Loans [Member] | Various / Diversified [Member] | Maximum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Interest Payment Rates 12.83%  
Maximum Maturity Date 2022