XML 67 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Secured Debt Agreements, Net - Additional Information (Detail)
€ in Millions, £ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
ExtensionOptions
Sep. 30, 2017
USD ($)
Facility
Sep. 30, 2017
GBP (£)
Facility
Sep. 30, 2017
EUR (€)
Facility
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
May 31, 2017
USD ($)
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent           1.88% 1.88% 1.88%      
Weighted-average advance rate           78.80% 78.80% 78.80%      
Secured debt agreements borrowings outstanding $ 6,079,135,000 $ 6,079,135,000       $ 6,079,135,000       $ 5,716,354,000  
Interest expense   67,891,000   $ 45,373,000   168,917,000     $ 139,819,000    
Secured debt agreements borrowings outstanding 6,096,597,000 6,096,597,000       6,096,597,000       5,731,626,000  
Covenants, minimum tangible net worth $ 1,900,000,000 $ 1,900,000,000       $ 1,900,000,000          
Covenants, percentage of tangible assets on cash proceeds from equity issuances           75.00% 75.00% 75.00%      
Covenants, percentage of recourse indebtedness 5.00% 5.00%       5.00%          
Maximum [Member]                      
Debt Instrument [Line Items]                      
Covenants, indebtedness to total assets, in percent 83.33% 83.33%       83.33%          
Minimum [Member]                      
Debt Instrument [Line Items]                      
Covenants, EBITDA to fixed charges, in percent           140.00% 140.00% 140.00%      
Covenants, minimum cash liquidity amount $ 10,000,000 $ 10,000,000       $ 10,000,000          
Asset-Specific Financings [Member]                      
Debt Instrument [Line Items]                      
Weighted-average outstanding balance           596,200,000     557,900,000    
Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Weighted-average outstanding balance           23,500,000     19,500,000    
Interest expense           1,700,000     915,000    
Amortization of deferred fees and expenses           575,000     248,000    
Secured debt agreements borrowings outstanding 101,750,000 101,750,000   $ 0   101,750,000     0    
Revolving Credit Facility [Member] | Barclays [Member]                      
Debt Instrument [Line Items]                      
Maximum Facility Size     $ 250,000,000               $ 125,000,000
First mortgage bridge to term financing maximum period     6 months                
GE Portfolio Acquisition Facility [Member]                      
Debt Instrument [Line Items]                      
Secured debt agreements borrowings outstanding 1,090,946,000 1,090,946,000       1,090,946,000       1,479,582,000  
GE Portfolio Acquisition Facility [Member] | Wells Fargo [Member]                      
Debt Instrument [Line Items]                      
Maximum Facility Size 1,200,000,000 1,200,000,000       1,200,000,000          
Approximate credit line, outstanding amount 1,100,000,000                    
Amount available for potential future fundings of loan 129,400,000 129,400,000       $ 129,400,000          
GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member]                      
Debt Instrument [Line Items]                      
Weighted average rate         80.00%            
Maturity date           May 20, 2020 May 20, 2020 May 20, 2020      
Borrowings maturity term           The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options. The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options. The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options.      
Number of extension options | ExtensionOptions         2            
Term of maturity date         1 year            
GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Percentage of guarantee rate         25.00%            
Guarantee of outstanding borrowings         $ 250,000,000            
GE Portfolio Acquisition Facility [Member] | Weighted-Average All-in Cost of Credit [Member] | Asset Specific Borrowings [Member]                      
Debt Instrument [Line Items]                      
Secured debt agreements borrowings outstanding 1,100,000,000 1,100,000,000       $ 1,100,000,000       1,500,000,000  
Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Additional credit capacity             £ 250.0 € 250.0      
Number of revolving repurchase facilities closed | Facility           2 2 2      
Weighted-average outstanding balance           $ 4,000,000,000     $ 2,900,000,000    
Aggregate borrowings 4,400,000,000 4,400,000,000       $ 4,400,000,000       $ 3,600,000,000  
Weighted-average advance rate           78.80% 78.80% 78.80%   79.10%  
Weighted-average initial maturity           1 year 6 months 1 year 6 months 1 year 6 months   1 year 6 months  
Maximum Facility Size 7,137,810,000 7,137,810,000       $ 7,137,810,000       $ 5,479,180,000  
Amount available for potential future fundings of loan 602,705,000 602,705,000       602,705,000       541,743,000  
Secured debt agreements borrowings outstanding 4,386,645,000 4,386,645,000       $ 4,386,645,000       3,572,837,000  
Credit Facilities [Member] | Joint Venture [Member] | Multifamily [Member]                      
Debt Instrument [Line Items]                      
Number of new credit facility | Facility           2 2 2      
Additional credit capacity           $ 450,000,000          
Credit Facilities [Member] | Wells Fargo [Member]                      
Debt Instrument [Line Items]                      
Maximum Facility Size 2,000,000,000 2,000,000,000       2,000,000,000       2,000,000,000  
Amount available for potential future fundings of loan $ 326,003,000 $ 326,003,000       $ 326,003,000       $ 232,209,000  
Borrowings maturity term           Term matched Term matched Term matched      
Credit Facilities [Member] | Asset-Specific Financings [Member]                      
Debt Instrument [Line Items]                      
Additional credit capacity           $ 500,000,000          
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         1.75%            
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member] | Year Four [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         1.80%            
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member] | Year Five [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         1.85%            
LIBOR [Member] | GE Portfolio Acquisition Facility [Member] | Weighted-Average All-in Cost of Credit [Member] | Asset Specific Borrowings [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent           1.75% 1.75% 1.75%   1.83%  
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average Cash Coupon [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent           1.88% 1.88% 1.88%   1.82%  
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average All-in Cost of Credit [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent           2.09% 2.09% 2.09%   2.02%