XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan Participations Sold, Net (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Statistics for Loan Participations Sold

The following tables detail our loan participations sold ($ in thousands):

 

     September 30, 2017

Loan Participations Sold

   Count    Principal
Balance
     Book Value      Yield/Cost(1)     Guarantee(2)      Term

Total loan

   1    $ 93,710      $ 91,498        L+5.96     n/a      Feb. 2022

Senior participation(3)

   1        33,193        33,193        L+4.00     n/a      Feb. 2022
     December 31, 2016

Loan Participations Sold

   Count    Principal
Balance
     Book Value      Yield/Cost(1)     Guarantee(2)      Term

Total loan

   1    $   419,560      $ 416,233        L+4.48     n/a      Dec. 2019

Senior participation(3)(4)

   1      349,633          348,077        L+2.72   $   29,616      Dec. 2019

 

(1)  

 

Our floating rate loans and related liabilities are indexed to the various benchmark rates relevant in each arrangement in terms of currency and payment frequency. Therefore the net exposure to each benchmark rate is in direct proportion to our net assets indexed to that rate. In addition to cash coupon, yield/cost includes the amortization of deferred fees / financing costs.

(2)

 

As of September 30, 2017, our loan participation sold was non-recourse to us. As of December 31, 2016, our loan participation was subject to a related guarantee agreement for £24.0 million ($29.6 million as of December 31, 2016).

(3)

 

During the three and nine months ended September 30, 2017, we recorded $4.0 million and $9.3 million, respectively, of interest expense related to our loan participations sold, of which $2.6 million and $7.7 million was paid in cash. During the three and nine months ended September 30, 2016, we recorded $3.4 million and $10.7 million, respectively, of interest expense related to our loan participations sold, of which $3.2 million and $10.3 million was paid in cash.

(4)

 

The difference between principal balance and book value of loan participations sold is due to deferred financing costs of $1.6 million as of December 31, 2016.