XML 71 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Secured Debt Agreements, Net - Additional Information (Detail)
€ in Millions, £ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
ExtensionOptions
Jun. 30, 2017
USD ($)
Facility
Jun. 30, 2017
GBP (£)
Facility
Jun. 30, 2017
EUR (€)
Facility
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
May 31, 2017
USD ($)
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         1.90% 1.90% 1.90%        
Weighted-average advance rate         78.80% 78.80% 78.80%        
Secured debt agreements borrowings outstanding $ 5,806,037,000 $ 5,806,037,000     $ 5,806,037,000     $ 5,716,354,000   $ 5,716,354,000  
Interest expense   54,352,000 $ 49,065,000   101,026,000       $ 94,446,000    
Secured debt agreements borrowings outstanding 5,823,766,000 5,823,766,000     5,823,766,000     5,731,626,000   5,731,626,000  
Covenants, minimum tangible net worth $ 1,900,000,000 $ 1,900,000,000     $ 1,900,000,000            
Covenants, percentage of tangible assets on cash proceeds from equity issuances         75.00% 75.00% 75.00%        
Covenants, percentage of recourse indebtedness 5.00% 5.00%     5.00%            
Maximum [Member]                      
Debt Instrument [Line Items]                      
Covenants, indebtedness to total assets, in percent 83.33% 83.33%     83.33%            
Minimum [Member]                      
Debt Instrument [Line Items]                      
Covenants, EBITDA to fixed charges, in percent         140.00% 140.00% 140.00%        
Covenants, minimum cash liquidity amount $ 10,000,000 $ 10,000,000     $ 10,000,000            
Asset-Specific Financings [Member]                      
Debt Instrument [Line Items]                      
Weighted-average outstanding balance         628,300,000     571,100,000      
Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Weighted-average outstanding balance         1,000,000     29,900,000      
Interest expense         589,000     927,000      
Amortization of deferred fees and expenses         332,000     255,000      
Secured debt agreements borrowings outstanding 90,750,000 90,750,000     90,750,000     0   0  
Revolving Credit Facility [Member] | Barclays [Member]                      
Debt Instrument [Line Items]                      
Maximum Facility Size 250,000,000 $ 250,000,000     250,000,000           $ 125,000,000
First mortgage bridge to term financing maximum period   6 months                  
GE Portfolio Acquisition Facility [Member]                      
Debt Instrument [Line Items]                      
Secured debt agreements borrowings outstanding 1,188,076,000 $ 1,188,076,000     1,188,076,000     1,479,582,000   1,479,582,000  
GE Portfolio Acquisition Facility [Member] | Wells Fargo [Member]                      
Debt Instrument [Line Items]                      
Maximum Facility Size 1,300,000,000 1,300,000,000     1,300,000,000            
Approximate credit line, outstanding amount 1,200,000,000                    
Amount available for potential future fundings of loan 142,600,000 142,600,000     $ 142,600,000            
GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member]                      
Debt Instrument [Line Items]                      
Weighted average rate       80.00%              
Maturity date         May 20, 2020 May 20, 2020 May 20, 2020        
Borrowings maturity term         The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options. The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options. The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options.        
Number of extension options | ExtensionOptions       2              
Term of maturity date       1 year              
GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Percentage of guarantee rate       25.00%              
Guarantee of outstanding borrowings       $ 250,000,000              
GE Portfolio Acquisition Facility [Member] | Weighted-Average All-in Cost of Credit [Member] | Asset Specific Borrowings [Member]                      
Debt Instrument [Line Items]                      
Secured debt agreements borrowings outstanding 1,200,000,000 1,200,000,000     $ 1,200,000,000     1,500,000,000   1,500,000,000  
Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Number of revolving repurchase facilities closed | Facility         2 2 2        
Additional credit capacity           £ 250.0 € 250.0        
Weighted-average outstanding balance         $ 3,800,000,000     2,800,000,000      
Aggregate borrowings 4,000,000,000 4,000,000,000     $ 4,000,000,000     3,600,000,000   $ 3,600,000,000  
Weighted-average advance rate         78.80% 78.80% 78.80%     79.10%  
Weighted-average initial maturity         1 year 6 months 1 year 6 months 1 year 6 months     1 year 6 months  
Maximum Facility Size 6,643,940,000 6,643,940,000     $ 6,643,940,000     5,479,180,000   $ 5,479,180,000  
Amount available for potential future fundings of loan 487,374,000 487,374,000     487,374,000     541,743,000   541,743,000  
Secured debt agreements borrowings outstanding 4,014,582,000 4,014,582,000     4,014,582,000     3,572,837,000   3,572,837,000  
Credit Facilities [Member] | Wells Fargo [Member]                      
Debt Instrument [Line Items]                      
Maximum Facility Size 2,000,000,000 2,000,000,000     2,000,000,000     2,000,000,000   2,000,000,000  
Amount available for potential future fundings of loan $ 316,534,000 $ 316,534,000     $ 316,534,000     $ 232,209,000   $ 232,209,000  
Borrowings maturity term         Term matched Term matched Term matched        
Credit Facilities [Member] | Asset-Specific Financings [Member]                      
Debt Instrument [Line Items]                      
Additional credit capacity         $ 500,000,000            
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent       1.75%              
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member] | Year Four [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent       1.80%              
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member] | Year Five [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent       1.85%              
LIBOR [Member] | GE Portfolio Acquisition Facility [Member] | Weighted-Average All-in Cost of Credit [Member] | Asset Specific Borrowings [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         1.80% 1.80% 1.80%     1.83%  
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average Cash Coupon [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         1.90% 1.90% 1.90%     1.82%  
LIBOR [Member] | Credit Facilities [Member] | Weighted-Average All-in Cost of Credit [Member]                      
Debt Instrument [Line Items]                      
Basis spread on debt obligation, in percent         2.11% 2.11% 2.11%     2.02%