XML 53 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the year ended December 31, 2015 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings     2015 Total /
Wtd.-Avg.
 
     April 2015      May 2015(1)      June 2015    

Shares issued

     23,000,000         280,025         11,500,000        34,780,025   

Share issue price(2)

   $ 29.75       $ 29.97       $ 29.42      $ 29.64   

Net proceeds(3)

   $ 683,722       $ 7,895       $ 337,918      $ 1,029,535   

 

  (1)

Issuance represents 280,025 shares issued over a five-day period in May 2015 under our at-the-market program.

 
  (2)

Represents price per share paid by the underwriters or sales agents, as applicable.

 
  (3)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

 
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Year Ended December 31,  

Common Stock Outstanding(1)

   2016      2015      2014  

Beginning balance

     93,843,847         58,388,808         29,602,884   

Issuance of class A common stock(2)

     1,070         34,780,622         28,275,006   

Issuance of restricted class A common stock, net

     836,867         651,815         490,381   

Issuance of deferred stock units

     27,506         22,602         20,537   
  

 

 

    

 

 

    

 

 

 

Ending balance

     94,709,290         93,843,847         58,388,808   
  

 

 

    

 

 

    

 

 

 

 

  (1)

Deferred stock units held by members of our board of directors totaled 169,027, 141,521, and 118,919 as of December 31, 2016, 2015, and 2014, respectively.

 
  (2)

Includes issuance of 1,070, 597, and six shares under our dividend reinvestment program during the years ended December 31, 2016, 2015, and 2014, respectively.

 
Schedule of Dividend Activity

The following table details our dividend activity ($ in thousands, except per share data):

 

     Year Ended December 31,  
           2016                 2015                 2014        

Dividends declared per share of common stock

   $ 2.48      $ 2.28      $ 1.98   

Percent taxable as ordinary dividends

     92.77     92.36     99.52

Percent taxable as capital gain dividends

     7.23     7.64     0.48
  

 

 

   

 

 

   

 

 

 
     100.0     100.0     100.0
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):

 

     Year Ended December 31,  
     2016      2015      2014  

Net income(1)

   $ 238,297       $ 196,829       $ 90,045   

Weighted-average shares outstanding, basic and diluted

     94,165,351         81,740,227         48,394,478   
  

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 2.53       $ 2.41       $ 1.86   
  

 

 

    

 

 

    

 

 

 

 

(1)

Represents net income attributable to Blackstone Mortgage Trust, Inc.