XML 68 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Secured Debt Agreements - Additional Information (Detail)
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 25, 2016
Jul. 24, 2016
Jun. 30, 2016
USD ($)
ExtensionOptions
Jun. 30, 2016
USD ($)
ExtensionOptions
Jun. 30, 2015
USD ($)
ExtensionOptions
Jun. 30, 2016
USD ($)
ExtensionOptions
Facility
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
ExtensionOptions
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]                  
Maturity date           Aug. 31, 2016      
Term of maturity date           6 months      
Secured debt agreements borrowings outstanding     $ 6,198,093,000 $ 6,198,093,000   $ 6,198,093,000 $ 6,116,105,000   $ 6,116,105,000
Interest expense       49,065,000 $ 30,634,000 94,446,000   $ 54,796,000  
Covenants, minimum tangible net worth     $ 1,900,000,000 $ 1,900,000,000   $ 1,900,000,000      
Covenants, percentage of tangible assets on cash proceeds from equity issuances           75.00%      
Covenants, percentage of recourse indebtedness     5.00% 5.00%   5.00%      
Maximum [Member]                  
Debt Instrument [Line Items]                  
Covenants, indebtedness to total assets, in percent     83.33% 83.33%   83.33%      
Minimum [Member]                  
Debt Instrument [Line Items]                  
Covenants, EBITDA to fixed charges, in percent           140.00%      
Covenants, minimum cash liquidity amount     $ 10,000,000 $ 10,000,000   $ 10,000,000      
Asset-Specific Financings [Member]                  
Debt Instrument [Line Items]                  
Weighted-average outstanding balance           $ 540,100,000 648,900,000    
Revolving Repurchase Facilities [Member]                  
Debt Instrument [Line Items]                  
Number of revolving repurchase facilities closed | Facility           2      
Additional credit capacity           $ 1,300,000,000      
Weighted-average outstanding balance           2,900,000,000 2,400,000,000    
Aggregate borrowings     3,100,000,000 3,100,000,000   $ 3,100,000,000 2,500,000,000   $ 2,500,000,000
Weighted-average advance rate           79.10%     78.80%
Weighted-average initial maturity           1 year 3 months 18 days     1 year 3 months 18 days
Maximum Facility Size     5,530,725,000 5,530,725,000   $ 5,530,725,000 4,332,267,000   $ 4,332,267,000
Amount available for potential future fundings of loan     369,004,000 369,004,000   369,004,000 487,028,000   487,028,000
Current borrowing capacity     3,511,408,000 3,511,408,000   $ 3,511,408,000 2,982,833,000   2,982,833,000
Revolving Repurchase Facilities [Member] | Bank of America [Member]                  
Debt Instrument [Line Items]                  
Weighted-average advance rate           79.30%      
Maximum Facility Size     $ 750,000,000 $ 750,000,000   $ 750,000,000 750,000,000   750,000,000
Number of extension options | ExtensionOptions     2 2   2      
Term of maturity date           1 year      
Amount available for potential future fundings of loan     $ 14,345,000 $ 14,345,000   $ 14,345,000 46,917,000   46,917,000
Borrowings maturity term           May 21, 2021      
Current borrowing capacity     512,679,000 512,679,000   $ 512,679,000 665,861,000   665,861,000
Revolving Repurchase Facilities [Member] | Wells Fargo [Member]                  
Debt Instrument [Line Items]                  
Weighted-average advance rate           79.50%      
Maximum Facility Size     2,000,000,000 2,000,000,000   $ 2,000,000,000 1,000,000,000   1,000,000,000
Amount available for potential future fundings of loan     273,568,000 273,568,000   $ 273,568,000 124,818,000   124,818,000
Borrowings maturity term           Term matched      
Current borrowing capacity     1,099,823,000 1,099,823,000   $ 1,099,823,000 687,200,000   687,200,000
Revolving Repurchase Facilities [Member] | JP Morgan [Member]                  
Debt Instrument [Line Items]                  
Weighted-average advance rate           78.80%      
Maximum Facility Size     500,000,000 500,000,000   $ 500,000,000 524,547,000   524,547,000
Amount available for potential future fundings of loan     10,293,000 10,293,000   $ 10,293,000 82,681,000   82,681,000
Borrowings maturity term           January 7, 2018      
Current borrowing capacity     404,031,000 404,031,000   $ 404,031,000 464,723,000   464,723,000
Revolving Repurchase Facilities [Member] | JP Morgan [Member] | Subsequent Events [Member]                  
Debt Instrument [Line Items]                  
Maturity date Jan. 07, 2019 Jan. 07, 2018              
Revolving Repurchase Facilities [Member] | Extended Maturity [Member] | Bank of America [Member]                  
Debt Instrument [Line Items]                  
Maximum Facility Size     $ 750,000,000 $ 750,000,000   $ 750,000,000      
Maturity date           May 21, 2021      
Number of extension options | ExtensionOptions     2 2   2      
Term of maturity date           1 year      
GE Portfolio Acquisition Facility [Member] | Sequential Repay Advance [Member]                  
Debt Instrument [Line Items]                  
Term of maturity date         1 year        
Secured debt agreements borrowings outstanding             40,700,000   40,700,000
Current borrowing capacity         $ 237,200,000     $ 237,200,000  
Percentage of additional advance         5.00%     5.00%  
Sequential Repay Advance, percentage of guarantee rate         100.00%     100.00%  
GE Portfolio Acquisition Facility [Member] | Wells Fargo [Member]                  
Debt Instrument [Line Items]                  
Additional credit capacity       $ 125,000,000          
Maximum Facility Size     $ 2,800,000,000 2,800,000,000   $ 2,800,000,000      
Approximate credit line, outstanding amount     2,600,000,000            
Amount available for potential future fundings of loan     238,700,000 238,700,000   $ 238,700,000      
GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member]                  
Debt Instrument [Line Items]                  
Maturity date           May 20, 2020      
Number of extension options | ExtensionOptions         2     2  
Term of maturity date         1 year        
Weighted average rate         80.00%        
Borrowings maturity term           The asset-specific borrowings are term matched to the underlying collateral assets with an outside maturity date of May 20, 2020, which may be extended pursuant to two one-year extension options.      
Secured debt agreements borrowings outstanding     2,600,000,000 2,600,000,000   $ 2,600,000,000 $ 3,100,000,000   $ 3,100,000,000
GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Percentage of guarantee rate         25.00%     25.00%  
Guarantee of outstanding borrowings         $ 250,000,000        
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Weighted-average outstanding balance           35,200,000      
Interest expense           494,000,000      
Amortization of deferred fees and expenses           121,000,000      
Revolving Credit Facility [Member] | Barclays [Member]                  
Debt Instrument [Line Items]                  
Maximum Facility Size     $ 125,000,000 $ 125,000,000   $ 125,000,000      
Number of extension options | ExtensionOptions     2 2   2      
Term of maturity date           1 year      
First mortgage bridge to term financing maximum period           6 months      
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent         1.75%        
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member] | Year Four [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent         1.80%        
Base Rate [Member] | GE Portfolio Acquisition Facility [Member] | Asset Specific Borrowings [Member] | Primary [Member] | Year Five [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent         1.85%        
LIBOR [Member] | Revolving Repurchase Facilities [Member] | Bank of America [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent           1.68%      
LIBOR [Member] | Revolving Repurchase Facilities [Member] | Wells Fargo [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent           1.82%      
LIBOR [Member] | Revolving Repurchase Facilities [Member] | JP Morgan [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent           1.86%      
LIBOR [Member] | Revolving Repurchase Facilities [Member] | Weighted-Average Cash Coupon [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent           1.85%     1.83%
LIBOR [Member] | Revolving Repurchase Facilities [Member] | Weighted-Average All-in Cost of Credit [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent           2.04%     2.05%
LIBOR [Member] | GE Portfolio Acquisition Facility [Member] | Sequential Repay Advance [Member]                  
Debt Instrument [Line Items]                  
Basis spread on debt obligation, in percent         3.10%        
LIBOR basis spread on debt obligation           30-day LIBOR