XML 51 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the year ended December 31, 2015 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings     2015 Total /
Wtd.-Avg.
 
     April 2015      May 2015(1)      June 2015    

Shares issued

     23,000,000         280,025         11,500,000        34,780,025   

Share issue price(2)

   $ 29.75       $ 29.97       $ 29.42      $ 29.64   

Net proceeds(3)

   $ 683,722       $ 7,895       $ 337,918      $ 1,029,535   

 

  (1)

Issuance represents 280,025 shares issued over a five-day period in May 2015 under our at-the-market program.

 
  (2)

Represents price per share paid by the underwriters or sales agents, as applicable.

 
  (3)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

 

The following table details our issuance of class A common stock during the year ended December 31, 2014 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings     2014 Total /
Wtd.-Avg.
 
     January 2014      April 2014      September 2014      December 2014(1)    

Shares Issued

     9,775,000         9,200,000         9,200,000         100,000        28,275,000   

Issue Price(2)

   $ 26.25       $ 27.72       $ 27.49       $ 27.58      $ 27.14   

Net Proceeds(3)

   $ 256,092       $ 254,758       $ 252,530       $ 2,758      $ 766,138   

 

(1)

Issuance represents 100,000 shares issued over a five-day period in December under our at-the-market program.

(2)

Represents price per share paid to the underwriters or sales agents, as applicable.

(3)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Year Ended December 31,  

Common Stock Outstanding(1)

   2015      2014  

Beginning balance

     58,388,808         29,602,884   

Issuance of class A common stock

     34,780,622         28,275,006   

Issuance of restricted class A common stock, net

     651,815         490,381   

Issuance of deferred stock units

     22,602         20,537   
  

 

 

    

 

 

 

Ending balance

     93,843,847         58,388,808   
  

 

 

    

 

 

 

 

  (1)

Deferred stock units held by members of our board of directors totaled 141,521 and 118,919 as of December 31, 2015 and 2014, respectively.

Schedule of Dividend Activity
 The follow table details our dividend activity ($ in thousands, except per share data):

 

     Year Ended December 31,  
           2015                 2014                 2013        

Dividends declared per share of common stock

   $ 2.28      $ 1.98      $ 0.72   

Percent taxable as ordinary dividends

     92.36     99.52     100.00

Percent taxable as capital gain dividends

     7.64     0.48     0.00
  

 

 

   

 

 

   

 

 

 
     100.0     100.0     100.0

Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):

 

     Year Ended December 31,  
     2015      2014      2013  

Net income(1)

   $ 196,829       $ 90,045       $ 15,032   

Weighted-average shares outstanding, basic and diluted

     81,740,227         48,394,478         18,520,052   
  

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 2.41       $ 1.86       $ 0.81   
  

 

 

    

 

 

    

 

 

 

 

(1)

Represents net income attributable to Blackstone Mortgage Trust, Inc.