Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table summarizes our assets and liabilities measured
at fair value on a recurring basis ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
December 31, 2014 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$ |
— |
|
|
$ |
3,730 |
|
|
$ |
— |
|
|
$ |
3,730 |
|
|
$ |
— |
|
|
$ |
1,138 |
|
|
$ |
— |
|
|
$ |
1,138 |
|
Other assets, at fair value(1)
|
|
$ |
— |
|
|
$ |
377 |
|
|
$ |
12,696 |
|
|
$ |
13,073 |
|
|
$ |
— |
|
|
$ |
1,510 |
|
|
$ |
47,507 |
|
|
$ |
49,017 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$ |
— |
|
|
$ |
368 |
|
|
$ |
— |
|
|
$ |
368 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
(1) |
Other assets include loans, securities, equity
investments, and other receivables measured at fair value.
|
|
Reconciliation of Beginning and Ending Balances of Assets Measured at Fair Value on Recurring Basis Using Level 3 Inputs |
The following table reconciles the beginning and
ending balances of assets measured at fair value on a recurring
basis using Level 3 inputs ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
2014 |
|
January 1,
|
|
$ |
47,507 |
|
|
$ |
54,461 |
|
Proceeds from investment realizations
|
|
|
(57,039 |
) |
|
|
(19,781 |
) |
Adjustments to fair value included in earnings
|
|
|
|
|
|
|
|
|
Unrealized gain on investments at fair value
|
|
|
22,228 |
|
|
|
7,616 |
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
$ |
12,696 |
|
|
$ |
42,296 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Details of Carrying Amount, Face Amount, and Fair Value of Financial Instruments |
The following table details the carrying amount, face amount, and
fair value of the financial instruments described in Note 2 ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
December 31, 2014 |
|
|
|
Carrying
Amount |
|
|
Face
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Face
Amount |
|
|
Fair
Value |
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
138,600 |
|
|
$ |
138,600 |
|
|
$ |
138,600 |
|
|
$ |
51,810 |
|
|
$ |
51,810 |
|
|
$ |
51,810 |
|
Restricted cash
|
|
|
9,063 |
|
|
|
9,063 |
|
|
|
9,063 |
|
|
|
11,591 |
|
|
|
11,591 |
|
|
|
11,591 |
|
Loans receivable, net
|
|
|
9,377,591 |
|
|
|
9,412,965 |
|
|
|
9,441,754 |
|
|
|
4,428,500 |
|
|
|
4,462,897 |
|
|
|
4,462,897 |
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt agreements
|
|
|
6,585,654 |
|
|
|
6,585,654 |
|
|
|
6,585,654 |
|
|
|
2,365,336 |
|
|
|
2,365,336 |
|
|
|
2,365,336 |
|
Loan participations sold
|
|
|
507,200 |
|
|
|
507,200 |
|
|
|
507,200 |
|
|
|
499,433 |
|
|
|
499,433 |
|
|
|
499,433 |
|
Convertible notes, net
|
|
|
163,699 |
|
|
|
172,500 |
|
|
|
181,988 |
|
|
|
161,853 |
|
|
|
172,500 |
|
|
|
181,341 |
|
|